| Revenue | DKK 1,9M | -6% |
| EBITDA | DKK 148K | -21% |
| Net profit | DKK 338K | -6% |
| Total assets | DKK 4,8M | +18% |
| Equity | DKK 3,4M | +11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.768 | 3.090 | 4.298 | 4.871 | 6.038 | 6.227 | 6.156 | 7.255 | 6.690 | 6.092 | 2.406 | 2.457 | 1.977 | 1.866 |
| Staff expenses | -1.352 | -1.423 | -1.527 | -1.795 | -2.185 | -2.043 | -1.959 | -2.230 | -2.411 | -2.240 | -1.691 | -2.134 | -1.792 | -1.718 |
| EBITDA | 2.416 | 1.667 | 2.770 | 3.076 | 3.853 | 4.161 | 4.175 | 5.025 | 4.278 | 3.852 | 715 | 323 | 186 | 148 |
| Depreciation & amort. | 152 | -117 | -74 | -79 | -129 | -132 | -128 | -106 | -111 | -192 | -199 | -171 | -104 | -104 |
| EBIT | 2.264 | 1.550 | 2.696 | 2.997 | 3.723 | 4.029 | 4.047 | 4.919 | 4.167 | 3.660 | 516 | 153 | 81 | 43 |
| Net financials | -183 | 155 | 1.061 | 264 | 333 | -292 | -206 | -68 | 89 | -123 | -203 | -30 | 341 | 322 |
| Profit before tax | 2.081 | 1.704 | 3.758 | 3.261 | 4.056 | 3.737 | 3.841 | 4.851 | 4.256 | 3.537 | 312 | 123 | 422 | 365 |
| Tax | 507 | 398 | 746 | 750 | 856 | 721 | 825 | 1.088 | 937 | 856 | 85 | 51 | 64 | 28 |
| Net profit | 1.574 | 1.306 | 3.012 | 2.511 | 3.201 | 3.016 | 3.015 | 3.763 | 3.318 | 2.680 | 227 | 72 | 358 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.584 | 5.677 | 6.495 | 7.060 | 7.665 | 6.318 | 7.035 | 8.689 | 8.865 | 7.313 | 5.396 | 5.731 | 4.066 | 4.814 |
| Equity | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 4.003 | 4.012 | 4.782 | 4.604 | 4.069 | 2.582 | 2.654 | 3.012 | 3.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 486 | 100 | 57 | 66 | 25 |
| Short-term debt | 4.584 | 4.677 | 5.495 | 6.044 | 6.634 | 2.292 | 3.011 | 3.901 | 4.261 | 2.721 | 2.693 | 3.011 | 983 | 1.434 |
| Total debt | 4.584 | 4.677 | 5.495 | 6.044 | 6.634 | 2.292 | 3.011 | 3.901 | 4.261 | 3.207 | 2.794 | 3.068 | 1.049 | 1.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 1999 | — | — |
MS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. SKAANING HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
M. SKAANING HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
P.SKAANING HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Skaaning | Founder | 0 companies |
| Morten Skaaning | Management | 0 companies |
| Bjarne Skaaning | Chairman | 0 companies |