| Revenue | DKK -21K | -54% |
| EBITDA | DKK -21K | +54% |
| Net profit | DKK -316K | -136% |
| Total assets | DKK 14,4M | -24% |
| Equity | DKK 13,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | — | -29 | -10 | -73 | -110 | -5 | -48 | -84 | -56 | -26 | -45 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -14 | -7 | -29 | -10 | -73 | -110 | -5 | -48 | -84 | -56 | -26 | -45 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -14 | -7 | -29 | -10 | -73 | -110 | -5 | -48 | -84 | -56 | -26 | -45 | -21 |
| Net financials | -1 | 338 | 751 | 1.918 | 1.442 | 1.763 | 1.203 | 1.647 | 2.851 | 4.003 | -1.375 | 1.143 | 1.260 | -520 |
| Profit before tax | -2 | 324 | 743 | 1.889 | 1.432 | 1.690 | 1.093 | 1.642 | 2.803 | 3.919 | -1.431 | 1.118 | 1.214 | -541 |
| Tax | -19 | 43 | 151 | 126 | 63 | 58 | -55 | 67 | 269 | 538 | -481 | 231 | 335 | -224 |
| Net profit | 17 | 281 | 592 | 1.763 | 1.369 | 1.632 | 1.148 | 1.574 | 2.534 | 3.381 | -950 | 887 | 879 | -316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 966 | 1.688 | 3.438 | 4.430 | 5.927 | 6.863 | 8.140 | 10.646 | 13.903 | 12.625 | 14.074 | 18.977 | 14.426 |
| Equity | 664 | 946 | 1.538 | 3.001 | 4.220 | 5.852 | 6.850 | 8.124 | 10.358 | 13.289 | 12.339 | 13.226 | 14.105 | 13.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251 | 524 | 0 | 0 | 63 | 0 |
| Short-term debt | 62 | 20 | 150 | 436 | 210 | 75 | 13 | 16 | 37 | 90 | 286 | 849 | 4.808 | 637 |
| Total debt | 62 | 20 | 150 | 436 | 210 | 75 | 13 | 16 | 288 | 614 | 286 | 849 | 4.872 | 637 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|