| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -57% |
| Net profit | DKK 7K | +27% |
| Total assets | DKK 363K | -8% |
| Equity | DKK 359K | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 229 | 179 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 98 | -14 | -10 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 98 | -14 | -10 | -16 |
| Net financials | -1 | 11 | -37 | 18 | 25 |
| Profit before tax | 79 | 109 | -51 | 8 | 10 |
| Tax | 18 | 24 | -11 | 2 | 2 |
| Net profit | 62 | 85 | -40 | 6 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 604 | 971 | 532 | 396 | 363 |
| Equity | 340 | 425 | 386 | 392 | 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 546 | 147 | 4 | 4 |
| Total debt | 264 | 546 | 147 | 4 | 4 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Management | Management | 2013 |
TF Chief Executive Officer | Chief Executive Officer | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Westring Sørensen | Management | 0 companies |
| Torben Frøberg | Chief Executive Officer | 0 companies |