| Revenue | DKK -218K | -67% |
| EBITDA | DKK -218K | +67% |
| Net profit | DKK 407K | +252% |
| Total assets | DKK 11,6M | -9% |
| Equity | DKK 11,1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 247 | -110 | -34 | -49 | -1.805 | -2.427 | 82 | 26 | -22 | -156 | -668 | -218 |
| Staff expenses | -472 | -203 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 44 | -111 | -34 | -49 | -1.805 | -2.427 | 82 | -635 | -22 | -156 | -668 | -218 |
| Depreciation & amort. | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 38 | -117 | -34 | -49 | -1.805 | -2.427 | 82 | -635 | -22 | -156 | -668 | -218 |
| Net financials | 530 | 315 | 3.188 | 1.153 | -181 | 7.559 | -1.361 | 2.272 | 993 | 225 | 2.430 | 507 | 788 |
| Profit before tax | 526 | 355 | 3.071 | 1.119 | -231 | 5.754 | -3.788 | 2.354 | 357 | 203 | 2.274 | -161 | 570 |
| Tax | 9 | 77 | 81 | 192 | 16 | 30 | -0 | -619 | 225 | 78 | 528 | 108 | 163 |
| Net profit | 517 | 278 | 2.990 | 927 | -247 | 5.725 | -3.788 | 2.973 | 132 | 125 | 1.745 | -268 | 407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.185 | 4.228 | 7.058 | 8.243 | 7.899 | 13.078 | 9.716 | 12.141 | 12.041 | 11.823 | 13.616 | 12.746 | 11.576 |
| Equity | 3.845 | 4.026 | 6.917 | 7.744 | 7.396 | 13.018 | 9.124 | 11.989 | 12.010 | 11.785 | 13.416 | 12.648 | 11.055 |
| Long-term debt | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 202 | 141 | 461 | 503 | 61 | 592 | 152 | 30 | 38 | 200 | 98 | 521 |
| Total debt | 339 | 202 | 141 | 461 | 503 | 61 | 592 | 152 | 30 | 38 | 200 | 98 | 521 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Holdt | Board of Directors | 0 companies |
| Margrethe Nielsen | Board of Directors | 0 companies |