| Revenue | DKK 0 | — |
| EBITDA | DKK 275K | -59% |
| Net profit | DKK 274K | -41% |
| Total assets | DKK 10,3M | -9% |
| Equity | DKK 9,9M | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -19 | -15 | -95 | -49 | -26 | — | 429 | 929 | 899 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -293 | -171 | -159 | -148 |
| EBITDA | -38 | -19 | -15 | -95 | -54 | -26 | 0 | 127 | 750 | 674 | 275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -0 |
| EBIT | -38 | -19 | -15 | -95 | -54 | -26 | 0 | 127 | 750 | 648 | 275 |
| Net financials | -44 | 1.407 | -23.108 | 1.749 | 0 | 0 | 328 | 428 | -0 | -180 | 425 |
| Profit before tax | -61 | 10.594 | -10.736 | -470 | -54 | -26 | 328 | 126 | 750 | 468 | 274 |
| Tax | -0 | -0 | 251 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -61 | 10.594 | -10.987 | -470 | -54 | -26 | 328 | 126 | 750 | 468 | 274 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 18.743 | 50 | 83 | 4.458 | 4.458 | 7.294 | 11.575 | 12.302 | 11.365 | 10.330 |
| Equity | 139 | 10.734 | -253 | -723 | 2.260 | 2.234 | 5.067 | 9.127 | 9.877 | 10.161 | 9.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 8.010 | 303 | 806 | 2.198 | 2.224 | 2.227 | 2.448 | 2.424 | 1.204 | 394 |
| Total debt | 83 | 8.010 | 303 | 806 | 2.198 | 2.224 | 2.227 | 2.448 | 2.424 | 1.204 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2026 | — | — |
FH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 0.0% | 2024 | |
| Individual | 50.0% | 0.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 0.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Somaly Touch | Management | 0 companies |
| Frederik Hedegård Knudsen | Management | 0 companies |
| Steen Hundevad Knudsen | Board of Directors | 0 companies |
| Lotte Vagner | Board of Directors | 0 companies |