| Revenue | DKK -9K | -107% |
| EBITDA | DKK -9K | +94% |
| Net profit | DKK -20K | +87% |
| Total assets | DKK 719K | -29% |
| Equity | DKK 707K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 156 | 175 | 178 | 179 | 160 | 179 | 181 | 179 | 174 | 176 | 133 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 156 | 175 | 178 | 179 | 160 | 179 | 181 | 179 | 174 | 176 | -164 | -9 |
| Depreciation & amort. | 48 | -49 | -50 | -50 | -50 | -36 | -36 | -36 | -36 | -36 | -36 | -0 | -0 |
| EBIT | 129 | 107 | 126 | 128 | 129 | 125 | 143 | 145 | 143 | 138 | 140 | -164 | -9 |
| Net financials | -77 | -77 | -68 | -61 | -55 | -49 | -46 | -44 | -41 | -39 | -47 | -62 | -10 |
| Profit before tax | 52 | 30 | 58 | 67 | 74 | 75 | 98 | 101 | 102 | 99 | 93 | -226 | -20 |
| Tax | 13 | 1 | 13 | 15 | 16 | 16 | 21 | 22 | 22 | 22 | 20 | -78 | -0 |
| Net profit | 39 | 29 | 45 | 53 | 58 | 59 | 76 | 79 | 79 | 77 | 73 | -148 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.249 | 3.224 | 3.169 | 3.196 | 3.131 | 3.062 | 3.003 | 2.960 | 2.862 | 2.845 | 2.847 | 1.018 | 719 |
| Equity | 859 | 888 | 933 | 986 | 1.044 | 1.013 | 1.029 | 1.033 | 1.037 | 1.039 | 1.112 | 849 | 707 |
| Long-term debt | 2.213 | 2.121 | 2.039 | 1.949 | 1.859 | 1.767 | 1.674 | 1.581 | 1.487 | 1.393 | 1.318 | 0 | 0 |
| Short-term debt | 118 | 155 | 125 | 174 | 125 | 164 | 161 | 186 | 159 | 216 | 201 | 169 | 12 |
| Total debt | 2.331 | 2.276 | 2.164 | 2.123 | 1.984 | 1.930 | 1.835 | 1.767 | 1.646 | 1.609 | 1.519 | 169 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|