| Revenue | DKK 10,4M | +75% |
| EBITDA | DKK 7,9M | +130% |
| Net profit | DKK 6,3M | +128% |
| Total assets | DKK 13,3M | -33% |
| Equity | DKK 8,4M | -51% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.631 | 5.201 | 6.159 | 4.117 | 6.081 | 5.480 | 4.815 | 1.675 | 531 | 2.560 | 2.468 | 5.942 | 10.398 |
| Staff expenses | -4.011 | -3.992 | -4.612 | -4.334 | -4.087 | -3.829 | -3.799 | -3.182 | -2.984 | -2.650 | -1.885 | -2.502 | -2.485 |
| EBITDA | 5.394 | 1.209 | 1.547 | -217 | 1.995 | 1.650 | 1.016 | -1.507 | -2.452 | -90 | 583 | 3.440 | 7.913 |
| Depreciation & amort. | -255 | -217 | -222 | -208 | -82 | -140 | -167 | -198 | -281 | -307 | -295 | -245 | -241 |
| EBIT | 5.139 | 992 | 1.326 | -425 | 1.912 | 1.511 | 849 | -1.705 | -2.733 | -397 | 288 | 3.195 | 7.672 |
| Net financials | 479 | 491 | 557 | 493 | 560 | 12 | 18 | -34 | -2 | -11 | -9 | 347 | 401 |
| Profit before tax | 1.843 | 1.483 | 1.883 | 67 | 2.472 | 1.523 | 867 | -1.739 | -2.736 | -408 | 279 | 3.542 | 8.073 |
| Tax | 463 | 374 | 457 | 18 | 542 | 329 | 191 | -381 | -602 | -90 | 62 | 779 | 1.776 |
| Net profit | 1.380 | 1.109 | 1.426 | 50 | 1.930 | 1.194 | 676 | -1.358 | -2.134 | -318 | 218 | 2.763 | 6.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.380 | 19.056 | 21.124 | 18.172 | 20.323 | 19.504 | 19.438 | 18.537 | 16.915 | 17.444 | 18.327 | 19.943 | 13.341 |
| Equity | 15.534 | 14.643 | 16.069 | 16.119 | 18.049 | 17.242 | 17.918 | 16.560 | 14.426 | 14.108 | 14.326 | 17.089 | 8.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.846 | 4.413 | 5.055 | 2.053 | 2.268 | 2.215 | 1.443 | 1.977 | 2.488 | 3.336 | 3.897 | 2.770 | 4.891 |
| Total debt | 2.846 | 4.413 | 5.055 | 2.053 | 2.268 | 2.215 | 1.443 | 1.977 | 2.488 | 3.336 | 3.897 | 2.770 | 4.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPACECOM HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Troels Nielsen | Management | 0 companies |
| Anders Hedetoft | Board of Directors | 0 companies |
| Johannes Christensen | Board of Directors | 0 companies |
| Ulla Christensen | Board of Directors | 0 companies |