| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK -28K | -133% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK 1,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -7 | -7 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -7 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -7 | -7 | -8 | -8 | -8 |
| Net financials | 37 | 253 | 642 | 511 | -1.164 | 15 | 499 | 665 | 80 | -1 | -21 | 87 | -21 |
| Profit before tax | 31 | 246 | 635 | 504 | -1.171 | 7 | 491 | 657 | 72 | -9 | -29 | 79 | -30 |
| Tax | -0 | -54 | -9 | -8 | -0 | -2 | -7 | -5 | -9 | -8 | -9 | -5 | -2 |
| Net profit | 31 | 300 | 644 | 512 | -1.171 | 9 | 498 | 662 | 81 | -1 | -20 | 84 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.959 | 2.315 | 2.891 | 3.413 | 1.367 | 1.361 | 1.948 | 2.748 | 2.685 | 2.716 | 2.747 | 1.378 | 1.335 |
| Equity | 1.374 | 1.674 | 2.220 | 2.632 | 1.360 | 1.266 | 1.658 | 2.212 | 1.583 | 1.469 | 1.335 | 1.301 | 1.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 585 | 641 | 671 | 781 | 7 | 95 | 289 | 535 | 1.102 | 1.248 | 1.413 | 76 | 184 |
| Total debt | 585 | 641 | 671 | 781 | 7 | 95 | 289 | 535 | 1.102 | 1.248 | 1.413 | 76 | 184 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Gerner Jensen | Board of Directors | 0 companies |
| Jytte Bendtsen | Board of Directors | 0 companies |
| Jørgen Smith | Chairman | 0 companies |
| Philip Baruch | Board of Directors | 0 companies |