| Revenue | DKK -26K | -31% |
| EBITDA | DKK -26K | +31% |
| Net profit | DKK 3,9M | +80% |
| Total assets | DKK 47,7M | -9% |
| Equity | DKK 40,5M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -11 | -13 | -16 | -23 | -27 | -182 | -28 | -20 | -37 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -11 | -13 | -16 | -23 | -27 | -182 | -28 | -20 | -37 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -11 | -13 | -16 | -23 | -27 | -182 | -28 | -20 | -37 | -26 |
| Net financials | 1.564 | 3.476 | 2.331 | 4.870 | 6.962 | 4.263 | 4.527 | 3.279 | 1.455 | 3.114 | 2.338 | 2.194 | 3.937 |
| Profit before tax | 1.558 | 3.470 | 2.324 | 4.859 | 6.949 | 4.246 | 4.504 | 3.252 | 1.273 | 3.086 | 2.319 | 2.157 | 3.911 |
| Tax | 39 | 37 | 25 | 18 | -2 | -9 | 28 | 29 | -29 | 3 | -4 | -14 | 6 |
| Net profit | 1.519 | 3.434 | 2.299 | 4.841 | 6.951 | 4.255 | 4.476 | 3.223 | 1.302 | 3.082 | 2.322 | 2.171 | 3.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.278 | 24.572 | 25.775 | 29.951 | 35.809 | 38.398 | 42.117 | 44.770 | 46.041 | 49.074 | 51.061 | 52.209 | 47.698 |
| Equity | 19.504 | 21.937 | 23.736 | 27.577 | 34.527 | 37.783 | 41.259 | 41.472 | 42.636 | 45.578 | 47.757 | 49.781 | 40.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 343 | 391 | 432 | 0 | 0 |
| Short-term debt | 1.774 | 2.634 | 2.039 | 2.374 | 1.282 | 615 | 858 | 3.194 | 3.062 | 3.105 | 2.872 | 2.429 | 7.165 |
| Total debt | 1.774 | 2.634 | 2.039 | 2.374 | 1.282 | 615 | 858 | 3.298 | 3.405 | 3.496 | 3.304 | 2.429 | 7.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 1999 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |