| Revenue | DKK -42K | +200% |
| EBITDA | DKK -186K | -26% |
| Net profit | DKK -218K | +15% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK -1,6M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.436 | 13.733 | 17.952 | 26.411 | 34.536 | 39.564 | 44.101 | 59.773 | 32.264 | 6.711 | 151 | -2.152 | -14 | -42 |
| Staff expenses | -15.334 | -11.793 | -15.363 | -22.477 | -30.162 | -34.809 | -41.637 | -58.006 | -38.793 | -7.913 | -1.070 | -490 | -133 | -144 |
| EBITDA | -1.898 | 1.940 | 2.589 | 3.935 | 4.374 | 4.754 | 2.464 | 1.767 | -6.947 | -1.507 | -919 | -2.642 | -147 | -186 |
| Depreciation & amort. | -147 | -196 | -299 | -216 | -213 | -299 | -343 | -1.039 | -1.236 | -240 | -0 | -0 | -0 | -0 |
| EBIT | -2.046 | 1.744 | 2.289 | 3.718 | 4.161 | 4.456 | 2.122 | 729 | -8.183 | -1.747 | -919 | -2.642 | -147 | -186 |
| Net financials | -189 | -76 | -83 | -89 | -60 | -84 | -96 | -364 | -404 | -241 | -226 | -101 | -182 | -93 |
| Profit before tax | -2.235 | 1.668 | 2.206 | 3.630 | 4.101 | 4.372 | 2.026 | 365 | -8.587 | -1.987 | -1.145 | -2.743 | -329 | -279 |
| Tax | -548 | 397 | 506 | 726 | 926 | 983 | 488 | 185 | -1.895 | -450 | -252 | -603 | -72 | -61 |
| Net profit | -1.687 | 1.271 | 1.701 | 2.904 | 3.175 | 3.389 | 1.538 | 180 | -6.692 | -1.537 | -893 | -2.139 | -257 | -218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.928 | 16.866 | 17.333 | 26.003 | 26.460 | 36.922 | 34.793 | 34.436 | 27.342 | 9.938 | 6.048 | 2.470 | 1.382 | 1.254 |
| Equity | 3.010 | 4.281 | 5.982 | 8.885 | 9.175 | 11.389 | 10.927 | 10.107 | 3.414 | 1.878 | 984 | -1.155 | -1.412 | -1.630 |
| Long-term debt | 764 | 2.219 | 4.195 | 3.864 | 1.754 | 0 | 669 | 1.909 | 5.776 | 2.576 | 2.659 | 2.626 | 2.752 | 2.810 |
| Short-term debt | 11.843 | 9.373 | 7.883 | 12.898 | 13.535 | 24.053 | 20.280 | 20.334 | 16.240 | 5.140 | 2.347 | 999 | 42 | 74 |
| Total debt | 12.607 | 11.592 | 9.980 | 14.830 | 15.289 | 24.053 | 20.280 | 22.243 | 22.016 | 7.716 | 5.006 | 3.626 | 2.794 | 2.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 1999 | — | — |
JB Management | Management | 1999 | — | — |
NL Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
Bang Nielsen & Co. ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Bang Nielsen | Founder | 0 companies |
| John Bang Nielsen | Management | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Knud Alling Hansen | Board of Directors | 0 companies |
| Rene Løvenhorst | Board of Directors | 0 companies |
| Sheila Kalleshave Bang | Board of Directors | 0 companies |
| Jon Bingen-Jakobsen | Chairman | 0 companies |
| René Wøhler | Chairman | 0 companies |
| Jann Rene Frei | Board of Directors | 0 companies |
| Henrik Rosenvanger Jørgensen | Board of Directors | 0 companies |
| Henrik Brian Sønderup Sørensen | Board of Directors | 0 companies |
| Henrik Skaanderup | Chairman | 0 companies |
| Thomas Okkels | Board of Directors | 0 companies |