| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK 4,7M | +2% |
| Total assets | DKK 15,6M | +18% |
| Equity | DKK 14,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -35 | -23 | 343 | -52 | -24 | -20 | -12 | -10 | -9 | -10 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -403 | -35 | -78 | 343 | -52 | -24 | -20 | -12 | -10 | -9 | -10 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -403 | -35 | -78 | 343 | -52 | -24 | -20 | -12 | -10 | -9 | -10 | -11 | -12 | -12 |
| Net financials | 2.238 | 3.596 | 966 | 341 | 2.006 | -165 | 2.193 | 1.684 | 2.008 | 3.096 | 3.908 | 3.820 | 4.638 | 4.738 |
| Profit before tax | 1.835 | 3.561 | 888 | 684 | 1.954 | -189 | 2.173 | 1.672 | 1.998 | 3.087 | 3.898 | 3.809 | 4.626 | 4.726 |
| Tax | -115 | -7 | -24 | 73 | -32 | -3 | -12 | -19 | -12 | -26 | -10 | -25 | 31 | 20 |
| Net profit | 1.950 | 3.568 | 912 | 611 | 1.986 | -186 | 2.185 | 1.691 | 2.010 | 3.113 | 3.908 | 3.834 | 4.595 | 4.706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.673 | 12.619 | 10.655 | 17.283 | 20.216 | 9.048 | 11.241 | 10.795 | 11.101 | 12.560 | 13.802 | 13.898 | 13.276 | 15.613 |
| Equity | 12.833 | 12.401 | 9.454 | 6.814 | 8.801 | 8.615 | 10.800 | 10.491 | 10.851 | 11.954 | 12.762 | 12.696 | 12.791 | 14.698 |
| Long-term debt | 0 | 0 | 0 | 10.200 | 10.200 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 217 | 1.202 | 269 | 1.216 | 433 | 441 | 259 | 250 | 606 | 1.040 | 1.201 | 484 | 915 |
| Total debt | 840 | 217 | 1.202 | 10.469 | 11.416 | 433 | 441 | 304 | 250 | 606 | 1.040 | 1.201 | 484 | 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REMSTRUP ApS | Company | 50.0% | 50.0% | 2016 |
Sara Graff Holding ApS | Company | 15.0% | 15.0% | 2021 |
Laura Graff Holding ApS | Company | 15.0% | 15.0% | 2021 |
BLÅHØJ HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Svenningsen | Management | 0 companies |
| Bent Søren Kjeldsen | Chairman | 0 companies |
| Aage Graff Kristensen | Board of Directors | 0 companies |
| Ole Wittenkamp | Chairman | 0 companies |
| Thomas Christian Thomsen | Board of Directors | 0 companies |
| Bjarne Rindom | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Chairman | 0 companies |