| Revenue | DKK -930 | -79% |
| EBITDA | DKK -930 | -102% |
| Net profit | DKK 39K | -30% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 2,5M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -91 | -29 | -27 | -4 | -1 |
| Staff expenses | -130 | -0 | -0 | -0 | -0 |
| EBITDA | -221 | -29 | -27 | 46 | -1 |
| Depreciation & amort. | -14 | -61 | -69 | 25 | -0 |
| EBIT | -235 | -90 | -97 | 21 | -1 |
| Net financials | 37 | 58 | 80 | 51 | 51 |
| Profit before tax | -198 | -32 | -16 | 71 | 50 |
| Tax | -42 | -14 | -14 | 15 | 11 |
| Net profit | -156 | -18 | -3 | 56 | 39 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.605 | 4.110 | 3.850 | 2.478 | 2.522 |
| Equity | 2.882 | 2.864 | 2.861 | 2.467 | 2.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 723 | 1.247 | 989 | 11 | 16 |
| Total debt | 723 | 1.247 | 989 | 11 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (4) | ||
JB Management | Management | 1999 – 2004 |
PJ Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
AB Management | Management | 1999 – 2004 |
FP Management | Management | 1999 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2005 | |
| Former (5) | ||
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 1999 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bernstorff Schrøder | Management | 0 companies |
| Poul Jensen Vammen | Chief Executive Officer | 0 companies |
| Anders Boel | Management | 0 companies |
| Henning Christen Laursen | Chief Executive Officer | 0 companies |
| Finn Pedersen Bak | Management | 0 companies |
| Anne Marie Boel | Board of Directors | 0 companies |
| Torben Laursen | Chairman | 0 companies |
| Henrik Damsgaard | Board of Directors | 0 companies |
| Ole Anders Petersen | Board of Directors | 0 companies |
| Kaj Herman Jensen | Chairman | 0 companies |
| Bo Geisler | Board of Directors | 0 companies |
| Birthe Laursen | Board of Directors | 0 companies |