| Revenue | DKK 29,4M | +235% |
| EBITDA | DKK -745K | +44% |
| Net profit | DKK -1,1M | +13% |
| Total assets | DKK 25,2M | +9% |
| Equity | DKK 6,3M | -15% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 12.062 | 10.493 | 10.437 | 8.778 | 29.378 |
| Staff expenses | -0 | -0 | -0 | -0 | -30.123 |
| EBITDA | 3.675 | 1.586 | 1.463 | -1.329 | -745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -445 |
| EBIT | 3.675 | 1.586 | 1.463 | -1.329 | -1.189 |
| Net financials | -174 | -135 | -88 | -279 | -205 |
| Profit before tax | 3.501 | 1.450 | 1.375 | -1.609 | -1.395 |
| Tax | 774 | 324 | 307 | -348 | -300 |
| Net profit | 2.727 | 1.126 | 1.068 | -1.261 | -1.094 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 24.547 | 22.777 | 22.401 | 23.093 | 25.168 |
| Equity | 9.944 | 9.070 | 9.138 | 7.378 | 6.283 |
| Long-term debt | 0 | 0 | 2.741 | 2.673 | 2.694 |
| Short-term debt | 13.644 | 12.617 | 9.350 | 12.331 | 15.779 |
| Total debt | 13.644 | 12.617 | 12.091 | 15.003 | 18.473 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KK Management | Management | 2014 – 2018 |
KK Management | Management | 1999 – 2021 |
LK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Audit | 1999 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2017 – 2020 | |
| Board of Directors | 1999 – 2025 | |
| Chairman | 1999 – 2003 | |
| Chairman | 2003 – 2009 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2004 – 2014 | |
| Chairman | 2009 – 2017 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 1999 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Killigren Svendsen | Management | 0 companies |
| Karl-Anker Krath | Management | 0 companies |
| Lars Kappel | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Byskov-Nielsen I/S | Audit | 0 companies |
| Maj-Britt Haahr Andersen | Chairman | 0 companies |
| Jens Dam Mortensen | Board of Directors | 0 companies |
| Lis Krath | Chairman | 0 companies |
| Finn Lauridsen | Chairman | 0 companies |
| Lars Brødsgaard | Chairman | 0 companies |
| Johannes Jensen | Board of Directors | 0 companies |
| Bent Møller Henriksen | Chairman | 0 companies |
| Kim Kjelgaard Simonsen | Board of Directors | 0 companies |
| Krista Pedersen | Board of Directors | 0 companies |