| Revenue | DKK -67K | +2% |
| EBITDA | DKK -67K | -2% |
| Net profit | DKK -1,5M | +84% |
| Total assets | DKK 6,6M | -18% |
| Equity | DKK -173K | -113% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -35 | -29 | -30 | -29 | -24 | -70 | -31 | -30 | -31 | -71 | -66 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.509 | -27 | -35 | -29 | -30 | -29 | -24 | -70 | -31 | -30 | -31 | -71 | -66 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.509 | -27 | -35 | -29 | -30 | -29 | -24 | -70 | -31 | -30 | -31 | -71 | -66 | -67 |
| Net financials | 82 | -8.690 | 1.506 | 502 | 673 | 705 | -321 | 4.507 | 1.713 | 2.528 | -2.677 | -669 | -9.480 | -1.538 |
| Profit before tax | -1.427 | -6.308 | 1.471 | 474 | 643 | 676 | -344 | 4.437 | 1.682 | 2.499 | -2.708 | -740 | -9.546 | -1.605 |
| Tax | 16 | 1.205 | 53 | 38 | 64 | 1.557 | -95 | 133 | 79 | 437 | -198 | -0 | -0 | -91 |
| Net profit | -1.443 | -7.512 | 1.418 | 436 | 579 | -881 | -250 | 4.304 | 1.603 | 2.061 | -2.510 | -740 | -9.546 | -1.514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.697 | 12.116 | 14.275 | 12.011 | 11.960 | 11.814 | 13.982 | 16.396 | 17.835 | 20.015 | 16.451 | 16.004 | 7.994 | 6.553 |
| Equity | 14.966 | 7.432 | 8.837 | 9.174 | 9.353 | 8.371 | 7.975 | 12.173 | 13.276 | 14.837 | 11.827 | 10.887 | 1.341 | -173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 450 | 1.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 184 | 1.238 | 697 | 551 | 662 | 2.118 | 2.200 | 2.457 | 2.630 | 2.101 | 2.140 | 3.154 | 3.381 |
| Total debt | 730 | 184 | 1.238 | 697 | 551 | 1.112 | 3.318 | 2.200 | 2.457 | 2.630 | 2.101 | 2.140 | 3.154 | 3.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Byskov-Nielsen I/S | Audit | 0 companies |