| Revenue | DKK 2,8M | +7% |
| EBITDA | DKK 2,8M | +7% |
| Net profit | DKK 3,5M | -54% |
| Total assets | DKK 72,1M | +5% |
| Equity | DKK 58M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 816 | 750 | 789 | 1.159 | 1.175 | 1.196 | 1.841 | 2.534 | 1.906 | 3.496 | 2.582 | 2.645 | 2.819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 765 | 816 | 750 | 789 | 1.159 | 1.175 | 1.196 | 1.841 | 2.481 | 1.906 | 3.496 | 2.582 | 2.645 | 2.819 |
| Depreciation & amort. | 138 | 138 | 138 | 220 | 220 | -220 | -220 | -2.705 | -313 | -313 | -313 | -313 | -313 | -313 |
| EBIT | 627 | 678 | 612 | 569 | 938 | 955 | 976 | -864 | 2.168 | 1.593 | 3.183 | 2.269 | 2.331 | 2.506 |
| Net financials | -971 | 3.546 | 3.850 | 2.237 | 4.363 | 4.416 | 2.063 | 998 | -330 | 2.828 | 4.130 | 6.234 | 6.123 | 1.405 |
| Profit before tax | -344 | 4.225 | 4.462 | 2.806 | 5.301 | 5.371 | 3.039 | 134 | 1.838 | 4.421 | 7.313 | 8.503 | 8.455 | 3.911 |
| Tax | -250 | 11 | 59 | 3 | 104 | 311 | 232 | -284 | 363 | 489 | 806 | 511 | 928 | 451 |
| Net profit | -94 | 4.214 | 4.402 | 2.803 | 5.198 | 5.060 | 2.808 | 418 | 1.475 | 3.931 | 6.506 | 7.992 | 7.526 | 3.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.490 | 35.628 | 39.927 | 36.017 | 37.421 | 36.743 | 38.939 | 49.430 | 45.008 | 48.432 | 54.083 | 61.633 | 68.732 | 72.059 |
| Equity | 20.688 | 24.851 | 26.254 | 25.522 | 28.120 | 28.480 | 30.733 | 30.623 | 31.540 | 34.901 | 40.825 | 48.226 | 55.134 | 57.957 |
| Long-term debt | 10.216 | 9.285 | 8.249 | 8.231 | 7.276 | 7.006 | 6.370 | 15.726 | 12.018 | 11.157 | 10.072 | 8.808 | 8.688 | 7.810 |
| Short-term debt | 1.586 | 1.491 | 5.262 | 1.863 | 1.577 | 760 | 1.290 | 2.895 | 1.265 | 2.121 | 2.865 | 4.208 | 4.450 | 5.899 |
| Total debt | 11.802 | 10.776 | 13.511 | 10.094 | 8.852 | 7.765 | 7.660 | 18.621 | 13.283 | 13.278 | 12.937 | 13.016 | 13.138 | 13.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2021 | — | — |
PJ Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTG2 ApS | Company | 100.0% | 100.0% | 2024 |
MTG1 ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Torp Jensen | Management | 0 companies |
| Preben Jensen | Founder | 0 companies |