| Revenue | DKK -267K | -47% |
| EBITDA | DKK -267K | +47% |
| Net profit | DKK 4,2M | -39% |
| Total assets | DKK 69,9M | +1% |
| Equity | DKK 69,7M | +2% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -28 | 0 | -27 | -229 | -30 | -92 | -162 | 0 | 7.472 | -501 | -267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.772 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -25 | -34 | -28 | -43 | -27 | -229 | -30 | -112 | -209 | -492 | 3.700 | -501 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -329 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -25 | -34 | -28 | -43 | -27 | -229 | -30 | -112 | -209 | -492 | 3.371 | -501 | -267 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.143 | 3.705 | 5.308 | 7.363 | 5.316 | 8.406 | -2.578 | 2.353 | 3.475 | 8.250 | 913 | 6.261 | 8.360 | 4.565 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 3.121 | 3.680 | 5.274 | 7.335 | 5.273 | 8.380 | -2.807 | 2.322 | 3.364 | 8.041 | 421 | 9.617 | 7.859 | 4.298 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 89 | 76 | 255 | 825 | 458 | 1.257 | -739 | -574 | 96 | 962 | -556 | 1.252 | 1.027 | 100 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 3.032 | 3.604 | 5.019 | 6.510 | 4.815 | 7.123 | -2.069 | 2.896 | 3.268 | 7.078 | 977 | 8.365 | 6.833 | 4.198 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.561 | 24.690 | 29.530 | 35.911 | 49.066 | 60.377 | 50.760 | 52.657 | 54.925 | 59.627 | 56.903 | 116.586 | 69.193 | 69.915 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 20.680 | 23.885 | 28.404 | 34.414 | 47.693 | 53.816 | 50.747 | 52.643 | 54.911 | 58.990 | 55.967 | 64.486 | 68.537 | 69.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.889 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881 | 805 | 1.127 | 1.498 | 1.373 | 6.427 | 13 | 13 | 13 | 637 | 936 | 21.800 | 657 | 180 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881 | 805 | 1.127 | 1.498 | 1.373 | 6.427 | 13 | 13 | 13 | 637 | 936 | 49.689 | 657 | 180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|