| Revenue | DKK 6,4M | -3% |
| EBITDA | DKK 2,4M | +3% |
| Net profit | DKK 1,8M | +0% |
| Total assets | DKK 5,6M | -13% |
| Equity | DKK 3,5M | -4% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.547 | 6.234 | 10.539 | 6.537 | 6.361 |
| Staff expenses | -2.870 | -3.302 | -3.354 | -4.095 | -3.928 |
| EBITDA | 1.654 | 2.932 | 7.185 | 2.373 | 2.432 |
| Depreciation & amort. | -142 | -114 | -110 | -56 | -56 |
| EBIT | 1.511 | 2.818 | 7.075 | 2.317 | 2.377 |
| Net financials | -19 | 14 | 31 | 60 | -3 |
| Profit before tax | 1.493 | 2.832 | 7.106 | 2.377 | 2.374 |
| Tax | 333 | 632 | 1.660 | 531 | 529 |
| Net profit | 1.160 | 2.200 | 5.446 | 1.846 | 1.844 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.781 | 5.838 | 10.546 | 6.414 | 5.561 |
| Equity | 1.752 | 3.352 | 6.798 | 3.644 | 3.488 |
| Long-term debt | 197 | 438 | 208 | 0 | 0 |
| Short-term debt | 1.818 | 2.030 | 3.476 | 2.711 | 2.020 |
| Total debt | 2.015 | 2.468 | 3.684 | 2.711 | 2.020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KZ Founder | Founder | 1999 |
DA Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 1999 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Zebitz | Founder | 0 companies |
| David-Christopher Anker Yücel-Larsen | Management | 0 companies |
| Axel Drews | Board of Directors | 0 companies |
| Henrik Zebitz | Board of Directors | 0 companies |
| Peder Nielsen | Board of Directors | 0 companies |