| Revenue | DKK -15K | +2% |
| EBITDA | DKK -15K | -2% |
| Net profit | DKK -2,6M | -2963% |
| Total assets | DKK 7,2M | -26% |
| Equity | DKK 5,4M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -138 | -42 | -25 | -30 | -24 | -25 | 0 | -12 | -12 | -12 | -6 | -15 | -15 |
| Staff expenses | -150 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -288 | -342 | -25 | -30 | -24 | -25 | 0 | -12 | -12 | -12 | -6 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -288 | -342 | -25 | -38 | -33 | -33 | 0 | -12 | -12 | -12 | -6 | -15 | -15 |
| Net financials | -2.036 | -957 | 788 | 480 | 460 | -12 | -183 | 2.213 | 605 | 1.906 | -1.361 | -50 | -2.530 |
| Profit before tax | -1.163 | -1.299 | 763 | 442 | 427 | -46 | -183 | 2.201 | 592 | 1.893 | -1.367 | -65 | -2.545 |
| Tax | 580 | 282 | 138 | 96 | 119 | 14 | -46 | 424 | 49 | 398 | 57 | 21 | 60 |
| Net profit | -1.743 | -1.581 | 625 | 346 | 308 | -59 | -137 | 1.777 | 543 | 1.496 | -1.424 | -85 | -2.605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.872 | 6.153 | 6.596 | 6.871 | 7.087 | 6.891 | 6.654 | 7.970 | 8.414 | 9.995 | 8.351 | 9.721 | 7.155 |
| Equity | 7.477 | 5.800 | 6.327 | 6.573 | 6.780 | 6.618 | 6.381 | 7.958 | 8.401 | 9.797 | 8.272 | 8.087 | 5.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 353 | 270 | 298 | 307 | 273 | 273 | 13 | 13 | 199 | 79 | 1.634 | 1.773 |
| Total debt | 395 | 353 | 270 | 298 | 307 | 273 | 273 | 13 | 13 | 199 | 79 | 1.634 | 1.773 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|