| Revenue | DKK -28K | -22% |
| EBITDA | DKK -77K | +14% |
| Net profit | DKK -61K | +13% |
| Total assets | DKK 101K | +3% |
| Equity | DKK -105K | -140% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | — | 6 | 81 | 1 | -20 | 4 | 7 | -13 | -36 | -28 |
| Staff expenses | -0 | -87 | -56 | -14 | -0 | -0 | -0 | -7 | -39 | -54 | -49 |
| EBITDA | 13 | 22 | -50 | 67 | 1 | -20 | 4 | 0 | -52 | -89 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 22 | -50 | 67 | 1 | -20 | 4 | 0 | -52 | -89 | -77 |
| Net financials | -6 | -3 | -4 | -4 | -1 | -10 | -0 | -8 | -0 | -1 | -1 |
| Profit before tax | 7 | 20 | -54 | 63 | -0 | -31 | 4 | -8 | -53 | -91 | -78 |
| Tax | 4 | 5 | -11 | 15 | 0 | -0 | -0 | -0 | -12 | -20 | -17 |
| Net profit | 4 | 15 | -43 | 48 | -0 | -31 | 4 | -8 | -41 | -71 | -61 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 249 | 143 | 168 | 147 | 125 | 133 | 95 | 92 | 98 | 101 |
| Equity | 84 | 98 | 55 | 103 | 103 | 72 | 76 | 68 | 27 | -44 | -105 |
| Long-term debt | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 151 | 87 | 61 | 44 | 52 | 57 | 27 | 65 | 142 | 206 |
| Total debt | 62 | 151 | 87 | 64 | 44 | 52 | 57 | 27 | 65 | 142 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2013 | — | — |
NE Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISE TECH HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Willaume Brændgaard Mathiasen | Management | 0 companies |
| Natasja Ellenina Fredskilde Laursen | Management | 0 companies |