| Revenue | DKK 1,7M | -520% |
| EBITDA | DKK 337K | +160% |
| Net profit | DKK -128K | +79% |
| Total assets | DKK 7M | +149% |
| Equity | DKK 920K | -12% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 965 | 2.761 | 176 | -407 | 1.706 |
| Staff expenses | -1.129 | -888 | -313 | -140 | -1.369 |
| EBITDA | -164 | 1.873 | -136 | -558 | 337 |
| Depreciation & amort. | -66 | -107 | -162 | -204 | -361 |
| EBIT | -230 | 1.767 | -299 | -762 | -24 |
| Net financials | -39 | -0 | 9 | -30 | -121 |
| Profit before tax | -269 | 1.766 | -290 | -792 | -145 |
| Tax | -55 | 395 | -59 | -172 | -17 |
| Net profit | -214 | 1.371 | -230 | -620 | -128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.484 | 3.182 | 2.280 | 2.811 | 6.989 |
| Equity | 27 | 1.398 | 1.168 | 1.048 | 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.107 | 1.421 | 989 | 1.575 | 5.898 |
| Total debt | 2.107 | 1.421 | 989 | 1.575 | 5.898 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LH Management | Management | 2025 |
| Former (2) | ||
RS Management | Management | 1999 – 2014 |
PW Management | Management | 2017 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holger Hansen | Management | 0 companies |
| Robert Schelde Geerthsen | Management | 0 companies |
| Pernille Wismar Hansen | Management | 0 companies |