| Revenue | — | — |
| EBITDA | DKK -4K | -20% |
| Net profit | DKK -16K | +35% |
| Total assets | DKK 1,6M | -31% |
| Equity | DKK 1,5M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | — | — | — | — | — | — | -3 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -6 | -22 | -2 | -2 | -4 | -2 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -6 | -22 | -2 | -2 | -4 | -2 | -3 | -4 |
| Net financials | -126 | 201 | 216 | 362 | 450 | 301 | 644 | -21 | -12 |
| Profit before tax | -77 | 195 | 194 | 360 | 448 | 297 | 642 | -24 | -16 |
| Tax | -17 | 24 | 26 | 19 | 9 | 11 | 13 | -0 | -0 |
| Net profit | -60 | 170 | 168 | 341 | 440 | 286 | 629 | -24 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.753 | 1.934 | 2.131 | 2.449 | 2.832 | 3.025 | 3.232 | 2.332 | 1.619 |
| Equity | 1.596 | 1.767 | 1.935 | 2.276 | 2.716 | 2.898 | 2.861 | 2.237 | 1.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -157 | 168 | 197 | 173 | 116 | 127 | 371 | 95 | 98 |
| Total debt | -157 | 168 | 197 | 173 | 116 | 127 | 371 | 95 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Schlebaum | Audit | 0 companies |