| Revenue | DKK 2,1M | +38% |
| EBITDA | DKK 4K | +109% |
| Net profit | DKK 11K | +116% |
| Total assets | DKK 3,4M | -22% |
| Equity | DKK 1,7M | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.966 | 2.776 | 2.462 | 2.602 | 2.447 | 2.378 | 1.997 | 1.750 | 1.591 | 1.879 | 1.883 | 1.496 | 2.065 |
| Staff expenses | -1.977 | -1.923 | -1.997 | -1.963 | -2.013 | -2.034 | -1.735 | -1.695 | -1.558 | -1.689 | -1.558 | -1.542 | -2.060 |
| EBITDA | 989 | 853 | 465 | 639 | 434 | 344 | 262 | 55 | 34 | 190 | 326 | -47 | 4 |
| Depreciation & amort. | -208 | -215 | -264 | -146 | -146 | -56 | -48 | -0 | -0 | -0 | -37 | -67 | -67 |
| EBIT | 782 | 638 | 202 | 493 | 288 | 288 | 214 | 55 | 34 | 190 | 289 | -113 | -62 |
| Net financials | 72 | 71 | 154 | 57 | 159 | 94 | 18 | -5 | -13 | -11 | -10 | 27 | 76 |
| Profit before tax | 854 | 709 | 356 | 550 | 447 | 382 | 232 | 50 | 21 | 179 | 279 | -86 | 14 |
| Tax | 213 | 176 | 88 | 127 | 98 | 84 | 51 | 11 | 5 | 39 | 61 | -19 | 3 |
| Net profit | 641 | 533 | 268 | 422 | 349 | 298 | 181 | 39 | 16 | 139 | 218 | -67 | 11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.911 | 5.785 | 4.306 | 4.485 | 4.664 | 4.859 | 3.402 | 3.058 | 2.984 | 3.020 | 3.173 | 4.405 | 3.424 |
| Equity | 4.776 | 4.708 | 2.976 | 3.399 | 3.548 | 3.645 | 2.226 | 1.765 | 1.782 | 1.921 | 1.939 | 1.672 | 1.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 99 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.109 | 1.045 | 1.328 | 1.066 | 1.112 | 1.213 | 1.175 | 1.217 | 1.103 | 1.099 | 1.216 | 2.720 | 1.732 |
| Total debt | 1.109 | 1.045 | 1.328 | 1.066 | 1.112 | 1.213 | 1.175 | 1.292 | 1.202 | 1.099 | 1.216 | 2.720 | 1.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE | Audit | 1999 | — | — |
KE Founder | Founder | 1999 | — | — |
MR Management | Management | 2002 | — | — |
HB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M G OLESEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK ERHVERVSREVISION A/S | Audit | 0 companies |
| Knud Erik Sørensen | Founder | 0 companies |
| Michael Rom Olesen | Management | 0 companies |
| Helle Buch Olesen | Management | 0 companies |