| Revenue | DKK 2,1M | +1% |
| EBITDA | DKK 2,1M | +1% |
| Net profit | DKK 1,4M | +0% |
| Total assets | DKK 17,6M | -1% |
| Equity | DKK 8,3M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.101 | 1.901 | 1.936 | 2.098 | 2.114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.101 | 1.901 | 1.936 | 2.098 | 2.114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.101 | 1.901 | 1.936 | 2.098 | 2.114 |
| Net financials | 453 | 101 | 41 | -301 | -315 |
| Profit before tax | 1.554 | 2.003 | 1.977 | 1.797 | 1.800 |
| Tax | 343 | 441 | 437 | 398 | 399 |
| Net profit | 1.211 | 1.561 | 1.540 | 1.399 | 1.401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.355 | 19.677 | 18.030 | 17.828 | 17.631 |
| Equity | 9.927 | 8.488 | 7.528 | 7.927 | 8.328 |
| Long-term debt | 8.996 | 8.213 | 7.564 | 6.940 | 6.230 |
| Short-term debt | 962 | 1.389 | 1.232 | 1.138 | 1.133 |
| Total debt | 9.957 | 9.601 | 8.796 | 8.079 | 7.363 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PF Management | Management | 1999 |
JP Management | Management | 2011 |
| Former (2) | ||
SN Management | Management | 1999 – 2002 |
RW | Audit | 1999 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2010 | |
| Former (4) | ||
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1999 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 1999 | |
| Company | 50–66.65% | 50–66.65% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nielsen | Management | 0 companies |
| Peter Fløe Nielsen | Management | 0 companies |
| Richard Wiborg Jensen | Audit | 0 companies |
| Jørgen Palle Viuff | Management | 0 companies |
| Christian Rex Lindskov Viuff | Board of Directors | 0 companies |
| Villy Fløe Nielsen | Board of Directors | 0 companies |
| Dorthe Thomsen | Board of Directors | 0 companies |
| Per Jakobsen | Board of Directors | 0 companies |
| Annette Nielsen | Board of Directors | 0 companies |
| Jens Bilde Jørgensen | Board of Directors | 0 companies |