| Revenue | DKK 341K | -1% |
| EBITDA | DKK 341K | -1% |
| Net profit | DKK 275K | -4% |
| Total assets | DKK 1,4M | +33% |
| Equity | DKK 909K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 421 | 329 | 335 | 345 | 341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 421 | 329 | 335 | 345 | 341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 421 | 329 | 335 | 345 | 341 |
| Net financials | 39 | 40 | 41 | 30 | 13 |
| Profit before tax | 460 | 369 | 376 | 375 | 354 |
| Tax | 115 | 93 | 97 | 87 | 79 |
| Net profit | 345 | 277 | 279 | 288 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.159 | 1.106 | 1.188 | 1.063 | 1.412 |
| Equity | 991 | 968 | 1.047 | 934 | 909 |
| Long-term debt | 64 | 47 | 29 | 20 | 15 |
| Short-term debt | 168 | 138 | 141 | 129 | 503 |
| Total debt | 168 | 138 | 141 | 129 | 503 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SM | Audit | 2003 – 2016 |
PC Management | Management | 2001 – 2003 |
MB Management | Management | 2004 – 2004 |
PG Management | Management | 2004 – 2016 |
SF Management | Management | 1999 – 2001 |
TL Management | Management | 2003 – 2003 |
AK Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (25) | ||
| Board of Directors | 2001 – 2003 | |
| Deputy Chairman | 2016 – 2018 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2001 – 2003 | |
| Deputy Chairman | 2016 – 2016 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2010 – 2011 | |
| Deputy Chairman | 2001 – 2003 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Møbjerg Christensen | Audit | 0 companies |
| Preben Christensen | Management | 0 companies |
| Mette Bock | Management | 0 companies |
| Peter Gram Mårtensson | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Torben Lodberg | Management | 0 companies |
| Alex Kjeld Pedersen | Management | 0 companies |
| Birthe Rasmussen | Board of Directors | 0 companies |
| Bjarne Werner Munck | Deputy Chairman | 0 companies |
| Jesper Sondrup Rosener | Chairman | 0 companies |
| Mikael Kamber | Chairman | 0 companies |
| Christian Tage Jørgensen | Chairman | 0 companies |
| Torben Hansen | Board of Directors | 0 companies |
| Martin Kenneth Nielsen | Board of Directors | 0 companies |
| Troels Olesen Müller | Board of Directors | 0 companies |
| Kristian Thomsen | Chairman | 0 companies |
| Michael Brink Pedersen | Deputy Chairman | 0 companies |
| Anton Yding | Board of Directors | 0 companies |
| Peter Haumann Parbo | Chairman | 0 companies |
| Solveig Christensen | Board of Directors | 0 companies |
| Leif Krowicki | Board of Directors | 0 companies |
| Peter Torp | Board of Directors | 0 companies |
| Niels Erik Kirkegaard Sørensen | Deputy Chairman | 0 companies |
| Peter Johannes Orry Jensen | Board of Directors | 0 companies |
| Erik Nørskov Laursen | Board of Directors | 0 companies |
| Allan Foss | Board of Directors | 0 companies |
| Erik Christiansen | Board of Directors | 0 companies |
| Jørgen Kohls | Board of Directors | 0 companies |
| Jens Okholm | Board of Directors | 0 companies |
| Peter Mikael Ringtved | Chairman | 0 companies |
| Gunnar Gregersen | Board of Directors | 0 companies |
| Ole Hansen | Board of Directors | 0 companies |