| Revenue | DKK -17K | +2% |
| EBITDA | DKK -17K | -112% |
| Net profit | DKK 148K | +123% |
| Total assets | DKK 2,7M | +7% |
| Equity | DKK 1,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -61 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -24 | -18 | -19 | -17 | -30 | -927 | -363 | -346 | -93 | 115 | 141 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -24 | -18 | -19 | -17 | -30 | -927 | -363 | -346 | -93 | 115 | 141 | -17 |
| Net financials | 469 | 226 | 20 | -88 | 552 | 319 | 243 | -443 | -584 | 344 | 84 | -740 | 165 |
| Profit before tax | 451 | 202 | 2 | -108 | 535 | 289 | -684 | -806 | -930 | 251 | 199 | -600 | 148 |
| Tax | -1 | -6 | -4 | -0 | -21 | 56 | -0 | -64 | -0 | -0 | -14 | 34 | -0 |
| Net profit | 451 | 208 | 6 | -108 | 555 | 234 | -684 | -742 | -930 | 251 | 213 | -633 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.997 | 2.425 | 2.493 | 4.883 | 5.370 | 5.572 | 4.865 | 4.012 | 3.098 | 3.367 | 3.228 | 2.484 | 2.669 |
| Equity | 2.577 | 2.415 | 2.323 | 4.671 | 5.226 | 5.360 | 4.576 | 3.834 | 2.904 | 3.155 | 2.268 | 1.635 | 1.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 420 | 10 | 171 | 212 | 143 | 212 | 289 | 178 | 194 | 212 | 960 | 849 | 886 |
| Total debt | 420 | 10 | 171 | 212 | 143 | 212 | 289 | 178 | 194 | 212 | 960 | 849 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2021 | — | — |
JL Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Carsten Hauch | Management | 0 companies |
| Jan Lyn Lyrn | Founder | 0 companies |