| Revenue | DKK -27K | +25% |
| EBITDA | DKK -27K | -25% |
| Net profit | DKK 7,1M | -5% |
| Total assets | DKK 50,8M | +8% |
| Equity | DKK 49,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -12 | -11 | -15 | -14 | -13 | -16 | -20 | 2 | -22 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -12 | 57 | -15 | -14 | -13 | -16 | -20 | 2 | -22 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -12 | 57 | -15 | -14 | -13 | -16 | -20 | 2 | -22 | -27 |
| Net financials | 992 | 2.060 | 1.734 | 1.898 | 5.346 | 5.276 | 7.892 | 6.423 | 5.428 | 6.985 | 6.093 | 7.504 | 7.094 |
| Profit before tax | 983 | 2.050 | 1.724 | 1.886 | 5.404 | 5.261 | 7.878 | 6.410 | 5.412 | 6.965 | 6.094 | 7.483 | 7.067 |
| Tax | 23 | 18 | 23 | 23 | 4 | -2 | -35 | 68 | -13 | -3 | 34 | 33 | 13 |
| Net profit | 960 | 2.032 | 1.701 | 1.863 | 5.400 | 5.263 | 7.913 | 6.342 | 5.425 | 6.968 | 6.061 | 7.449 | 7.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.599 | 14.023 | 14.628 | 16.345 | 21.465 | 24.180 | 30.098 | 34.595 | 38.525 | 42.978 | 43.253 | 47.220 | 50.814 |
| Equity | 11.889 | 13.421 | 14.372 | 15.399 | 20.799 | 24.062 | 29.975 | 34.467 | 38.392 | 42.840 | 42.801 | 46.750 | 49.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 709 | 602 | 256 | 946 | 666 | 118 | 123 | 128 | 132 | 137 | 452 | 470 | 1.719 |
| Total debt | 709 | 602 | 256 | 946 | 666 | 118 | 123 | 128 | 132 | 137 | 452 | 470 | 1.719 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|