| Revenue | DKK 1,7M | +6% |
| EBITDA | DKK 569K | -3% |
| Net profit | DKK 431K | -9% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 700K | -9% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 839 | 953 | 1.185 | 1.284 | 1.182 | 1.614 | 1.603 | 1.837 | 1.606 | 1.702 |
| Staff expenses | -0 | -662 | -671 | -752 | -777 | -802 | -837 | -1.161 | -1.215 | -1.019 | -1.098 |
| EBITDA | 163 | 177 | 282 | 413 | 508 | 380 | 778 | 442 | 622 | 587 | 569 |
| Depreciation & amort. | -14 | -22 | -22 | -22 | -22 | -18 | -18 | -15 | -5 | -12 | -12 |
| EBIT | 149 | 155 | 261 | 391 | 485 | 362 | 760 | 427 | 616 | 575 | 557 |
| Net financials | -54 | -10 | 5 | 6 | 3 | -8 | -1 | 28 | 88 | 22 | -2 |
| Profit before tax | 95 | 145 | 266 | 396 | 488 | 354 | 759 | 455 | 705 | 597 | 554 |
| Tax | 29 | 32 | 57 | 89 | 105 | 78 | 167 | 90 | 131 | 125 | 123 |
| Net profit | 67 | 113 | 209 | 307 | 383 | 276 | 592 | 365 | 574 | 472 | 431 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.241 | 1.017 | 1.194 | 1.242 | 1.612 | 1.485 | 1.538 | 1.445 | 1.402 | 1.461 | 1.466 |
| Equity | 267 | 379 | 588 | 707 | 791 | 667 | 859 | 624 | 798 | 769 | 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 34 | 93 | 94 | 96 | 99 | 102 |
| Short-term debt | 972 | 638 | 606 | 534 | 821 | 784 | 587 | 727 | 509 | 593 | 663 |
| Total debt | 972 | 638 | 606 | 534 | 821 | 818 | 680 | 821 | 605 | 692 | 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RESSOURCEKILDEN ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Steen Jensen | Management | 0 companies |