| Revenue | DKK -69K | +30% |
| EBITDA | DKK -69K | -30% |
| Net profit | DKK 149K | -68% |
| Total assets | DKK 5,6M | -6% |
| Equity | DKK 5,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -11 | -10 | -13 | -23 | -43 | -48 | -44 | -46 | -58 | -59 | -53 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -11 | -10 | -13 | -23 | -43 | -48 | -44 | -46 | -58 | -59 | -53 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -11 | -10 | -13 | -23 | -43 | -48 | -44 | -46 | -58 | -59 | -53 | -69 |
| Net financials | 731 | 566 | 889 | 687 | 424 | 435 | -9 | 885 | 611 | 1.347 | -1.539 | 981 | 646 | 259 |
| Profit before tax | 720 | 554 | 879 | 678 | 411 | 413 | -52 | 837 | 568 | 1.301 | -1.598 | 922 | 593 | 190 |
| Tax | 53 | 57 | 74 | 62 | 92 | 91 | -11 | 184 | 126 | 287 | -350 | 203 | 129 | 41 |
| Net profit | 667 | 496 | 804 | 615 | 319 | 322 | -41 | 653 | 442 | 1.014 | -1.248 | 719 | 464 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.561 | 7.961 | 8.814 | 9.374 | 9.399 | 9.625 | 9.484 | 10.107 | 10.424 | 11.448 | 9.898 | 10.500 | 5.958 | 5.605 |
| Equity | 7.551 | 7.951 | 8.657 | 9.172 | 9.391 | 9.609 | 9.462 | 10.008 | 10.339 | 11.240 | 9.877 | 10.478 | 5.942 | 5.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 157 | 202 | 9 | 16 | 22 | 99 | 85 | 208 | 21 | 21 | 16 | 14 |
| Total debt | 10 | 10 | 157 | 202 | 9 | 16 | 22 | 99 | 85 | 208 | 21 | 21 | 16 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|