| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 44K | -3% |
| Equity | DKK 15K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.682 | -1.605 | 1.504 | 1.449 | 1.019 | 544 | 435 | 495 | 419 | 327 | -28 | -1 | 0 |
| Staff expenses | -1.414 | -1.413 | -1.415 | -1.265 | -799 | -508 | -549 | -475 | -447 | -428 | -23 | -0 | -0 |
| EBITDA | -202 | -125 | 90 | 185 | 219 | 35 | -114 | 20 | -28 | -101 | -50 | -13 | 0 |
| Depreciation & amort. | -33 | -33 | -33 | -33 | -33 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -235 | -159 | 57 | 151 | 186 | 5 | -114 | 20 | -28 | -101 | -50 | -13 | 0 |
| Net financials | -28 | -56 | -6 | -6 | 72 | 4 | 15 | 18 | 12 | 18 | -5 | 0 | 0 |
| Profit before tax | -219 | -145 | 50 | 145 | 258 | 9 | -98 | 37 | -15 | -83 | -56 | -13 | 0 |
| Tax | -55 | -36 | 12 | 34 | 56 | 2 | -22 | 7 | -2 | -18 | -12 | -0 | -0 |
| Net profit | -164 | -109 | 38 | 112 | 202 | 7 | -77 | 30 | -13 | -65 | -43 | -13 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.266 | 1.099 | 1.071 | 1.389 | 1.361 | 1.021 | 881 | 654 | 768 | 859 | 235 | 46 | 44 |
| Equity | 1.378 | 236 | 275 | 386 | 588 | 196 | 119 | 149 | 136 | 71 | 28 | 15 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -861 | -840 | 779 | 991 | 768 | 826 | 762 | 499 | 631 | 788 | 207 | 30 | 29 |
| Total debt | -861 | -840 | 779 | 991 | 768 | 826 | 762 | 499 | 631 | 788 | 207 | 30 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1999 | — | — |
OB Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRÜWING HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Struwing | Management | 0 companies |
| Ole Borup Kallesøe | Audit | 0 companies |