| Revenue | DKK 104K | +41% |
| EBITDA | DKK 104K | +41% |
| Net profit | DKK 3K | +112% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 124K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 172 | 202 | 204 | 263 | 329 | 274 | 346 | 455 | 767 | 133 | 74 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.997 | 193 | 202 | 204 | -628 | 329 | 274 | 814 | 848 | 283 | 48 | 74 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.997 | 193 | 202 | 204 | -628 | 329 | 274 | 814 | 848 | 283 | 48 | 74 | 104 |
| Net financials | -2.640 | -80 | -90 | -147 | -1.283 | -281 | -182 | 2.875 | -181 | -260 | -113 | -100 | -99 |
| Profit before tax | -3.833 | 113 | 112 | 57 | -1.911 | 48 | 92 | 3.689 | 667 | 23 | -65 | -26 | 5 |
| Tax | 402 | -68 | -9 | 8 | 13 | 28 | 20 | 39 | 65 | 10 | -0 | 1 | 2 |
| Net profit | -4.235 | 181 | 121 | 50 | -1.925 | 20 | 72 | 3.650 | 602 | 13 | -65 | -27 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.363 | 4.631 | 4.835 | 4.877 | 3.098 | 3.294 | 3.085 | 8.847 | 5.903 | 6.545 | 2.199 | 2.181 | 2.206 |
| Equity | 513 | 694 | 815 | 865 | -1.060 | -1.040 | -968 | 2.682 | 1.195 | 213 | 148 | 121 | 124 |
| Long-term debt | 1.083 | 985 | 904 | 820 | 732 | 644 | 549 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.767 | 2.952 | 3.116 | 3.192 | 3.221 | 3.328 | 3.505 | 6.165 | 4.708 | 6.333 | 2.051 | 2.060 | 2.083 |
| Total debt | 3.849 | 3.937 | 4.020 | 4.013 | 3.953 | 3.973 | 4.054 | 6.165 | 4.708 | 6.333 | 2.051 | 2.060 | 2.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 1999 | — | — |
FM Management | Management | 1999 | — | — |
TB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PWB Trading ApS | Company | 50.0% | 50.0% | 2017 |
OB Holding, Brædstrup ApS | Company | 25.0% | 25.0% | 2025 |
TØNNING INVEST ApS | Company | 25.0% | 25.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bernhard Andersen | Audit | 0 companies |
| Frank Møldrup Nielsen | Management | 0 companies |
| Torben Bilstrup | Management | 0 companies |
| Jan Bilstrup | Board of Directors | 0 companies |
| Ole Bilstrup | Board of Directors | 0 companies |