| Revenue | DKK 219K | -508% |
| EBITDA | DKK 219K | +126% |
| Net profit | DKK 170K | +127% |
| Total assets | DKK 4K | -99% |
| Equity | DKK -476K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 453 | 498 | 352 | 447 | 507 | 450 | 4.459 | -54 | 219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.803 | 453 | 498 | 352 | -958 | 117 | -534 | 4.716 | -838 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.803 | 453 | 498 | 352 | -958 | 117 | -534 | 4.716 | -838 | 219 |
| Net financials | -238 | -226 | -236 | -236 | -239 | -142 | -208 | -168 | 28 | -1 |
| Profit before tax | -2.020 | 227 | 262 | 116 | -1.197 | -125 | -742 | 4.548 | -810 | 218 |
| Tax | 1.010 | 57 | 64 | 38 | 47 | 71 | 53 | 510 | -174 | 48 |
| Net profit | -3.030 | 170 | 198 | 78 | -1.244 | -196 | -795 | 4.038 | -637 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.375 | 6.376 | 6.375 | 6.413 | 5.008 | 4.377 | 4.517 | 1.134 | 369 | 4 |
| Equity | 543 | 713 | 911 | 989 | -256 | -452 | -1.247 | -9 | -646 | -476 |
| Long-term debt | 2.376 | 2.239 | 2.118 | 1.993 | 1.865 | 1.736 | 1.601 | 0 | 0 | 0 |
| Short-term debt | 3.457 | 3.424 | 3.346 | 3.431 | 3.398 | 3.093 | 4.163 | 1.143 | 1.015 | 479 |
| Total debt | 5.832 | 5.663 | 5.464 | 5.424 | 5.263 | 4.829 | 5.764 | 1.143 | 1.015 | 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 1999 | — | — |
FM Management | Management | 1999 | — | — |
PN Unofficial title | Unofficial title | 2022 | — | — |
JG Unofficial title | Unofficial title | 2023 | — | — |
TB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØNNING EJENDOMME ApS | Company | 66.7% | 66.7% | 1999 |
JB HOLDING INVEST ApS | Company | 20.0% | 20.0% | 1999 |
PWB Trading ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bernhard Andersen | Audit | 0 companies |
| Frank Møldrup Nielsen | Management | 0 companies |
| Peter Nordentoft | Unofficial title | 0 companies |
| Jens Glavind | Unofficial title | 0 companies |
| Torben Bilstrup | Management | 0 companies |
| Jan Bilstrup | Board of Directors | 0 companies |
| Ole Bilstrup | Board of Directors | 0 companies |
| Jørgen Dalbjerg Korshøj | Board of Directors | 0 companies |