| Revenue | DKK 2,9M | -4% |
| EBITDA | DKK 1,3M | +230% |
| Net profit | DKK 266K | +140% |
| Total assets | DKK 12,4M | -4% |
| Equity | DKK 2,6M | +11% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.113 | 9.220 | 6.264 | 2.982 | 2.870 |
| Staff expenses | -4.691 | -5.953 | -5.049 | -3.993 | -1.559 |
| EBITDA | 421 | 3.267 | 1.215 | -1.012 | 1.310 |
| Depreciation & amort. | -116 | -111 | -38 | -65 | -574 |
| EBIT | 306 | 3.156 | 1.177 | -1.077 | 736 |
| Net financials | 192 | 107 | 161 | 234 | -393 |
| Profit before tax | 498 | 3.263 | 1.338 | -843 | 342 |
| Tax | 109 | 720 | 295 | -185 | 76 |
| Net profit | 388 | 2.544 | 1.043 | -658 | 266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.075 | 12.763 | 12.363 | 12.939 | 12.423 |
| Equity | 7.417 | 9.961 | 11.003 | 2.346 | 2.612 |
| Long-term debt | 0 | 0 | 0 | 8.171 | 6.050 |
| Short-term debt | 1.658 | 2.802 | 1.359 | 2.422 | 3.003 |
| Total debt | 1.658 | 2.802 | 1.359 | 10.593 | 9.053 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
TO Management | Management | 1999 – 2024 |
EM | Audit | 2004 – 2006 |
JO Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2005 – 2011 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1999 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Oldenborg | Management | 0 companies |
| Ernst Meldgaard Henriksen | Audit | 0 companies |
| Dan Rosenlund | Chief Executive Officer | 0 companies |
| Jeanette Oldenborg | Chief Executive Officer | 0 companies |
| Helga Karoline Martha Oldenborg | Board of Directors | 0 companies |
| Jesper Beenfeldt Oldenborg | Chairman | 0 companies |
| Helge Taube Nielsen | Board of Directors | 0 companies |
| Sandra Beenfeldt Oldenborg | Board of Directors | 0 companies |
| Erik Henning Oldenborg | Board of Directors | 0 companies |
| Tina Rosenlund | Chairman | 0 companies |