| Revenue | DKK 137K | -29% |
| EBITDA | DKK 80K | -59% |
| Net profit | DKK 237K | -37% |
| Total assets | DKK 4,8M | +5% |
| Equity | DKK 4,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -6 | -6 | -13 | -157 | 6 | 115 | 275 | -141 | 193 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 |
| EBITDA | -6 | -5 | -5 | -6 | -8 | -19 | -163 | 6 | 74 | 275 | -141 | 193 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -30 | -67 | -95 |
| EBIT | -6 | -5 | -5 | -6 | -8 | -19 | -163 | 6 | 74 | 263 | -172 | 126 | -15 |
| Net financials | 57 | 115 | 512 | 431 | 94 | 107 | 4.841 | 268 | -649 | 69 | 128 | 248 | 289 |
| Profit before tax | 51 | 110 | 506 | 426 | 86 | 88 | 4.677 | 275 | -575 | 332 | -44 | 374 | 274 |
| Tax | -0 | -0 | -0 | -0 | -13 | -21 | -0 | -41 | 20 | 25 | -0 | -0 | 37 |
| Net profit | 51 | 110 | 507 | 426 | 99 | 108 | 4.677 | 316 | -595 | 307 | -44 | 374 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 251 | 758 | 1.011 | 3.817 | 4.058 | 8.261 | 8.230 | 7.493 | 4.478 | 4.277 | 4.518 | 4.755 |
| Equity | 142 | 251 | 758 | 984 | 1.083 | 1.191 | 4.988 | 4.931 | 4.226 | 4.420 | 4.261 | 4.518 | 4.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.500 | 2.499 | 3.195 | 3.184 | 3.179 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 27 | 234 | 368 | 78 | 114 | 88 | 58 | 16 | 0 | 93 |
| Total debt | 0 | 0 | 0 | 27 | 2.734 | 2.867 | 3.273 | 3.298 | 3.267 | 58 | 16 | 0 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|