| Revenue | DKK -42K | +51% |
| EBITDA | DKK -42K | +64% |
| Net profit | DKK -160K | -60440% |
| Total assets | DKK 8M | -6% |
| Equity | DKK 7,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -16 | -14 | -16 | -15 | -28 | -42 |
| Staff expenses | -0 | -0 | -0 | -40 | -40 | -100 | -100 | -90 | -0 |
| EBITDA | -11 | -13 | -26 | -56 | -54 | -116 | -115 | -118 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -26 | -56 | -54 | -116 | -115 | -118 | -42 |
| Net financials | 1.028 | 427 | 744 | 148 | 341 | 415 | -73 | 118 | -60 |
| Profit before tax | 1.016 | 414 | 718 | 93 | 287 | 298 | -188 | 0 | -102 |
| Tax | -0 | -0 | 30 | 22 | -0 | 40 | -41 | 0 | 58 |
| Net profit | 1.016 | 414 | 688 | 71 | 287 | 258 | -147 | 0 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.077 | 9.041 | 9.410 | 9.152 | 9.179 | 9.110 | 8.701 | 8.441 | 7.954 |
| Equity | 9.077 | 9.041 | 9.379 | 9.100 | 9.078 | 8.986 | 8.589 | 8.339 | 7.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 31 | 52 | 101 | 124 | 112 | 102 | 25 |
| Total debt | 0 | 0 | 31 | 52 | 101 | 124 | 112 | 102 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cornett Holding II ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Margrethe Cornett | Management | 0 companies |