| Revenue | DKK -87K | +54% |
| EBITDA | DKK -87K | -54% |
| Net profit | DKK -1,6M | +71% |
| Total assets | DKK 20,8M | -7% |
| Equity | DKK 20,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -13 | -13 | — | — | — | -332 | 16.114 | -88 | -71 | -56 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -100 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -13 | -13 | -20 | -184 | -604 | -332 | 15.989 | -188 | -71 | -56 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -19 | -20 | -20 | -20 | -20 |
| EBIT | -10 | -12 | -13 | -13 | -20 | -184 | -604 | -337 | 15.970 | -208 | -91 | -76 | -107 |
| Net financials | 706 | 979 | 1.042 | 2.221 | 806 | 122 | -355 | 574 | 16.215 | -1.131 | 340 | -5.443 | -1.345 |
| Profit before tax | 697 | 967 | 1.029 | 2.207 | 786 | 87 | -396 | 529 | 16.001 | -1.338 | 249 | -5.519 | -1.452 |
| Tax | 57 | 121 | 122 | 217 | 48 | 52 | 37 | 180 | -40 | 83 | -144 | 138 | 178 |
| Net profit | 639 | 846 | 907 | 1.990 | 739 | 35 | -433 | 348 | 16.042 | -1.421 | 393 | -5.657 | -1.629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.450 | 10.317 | 11.121 | 13.040 | 13.697 | 13.685 | 13.272 | 13.563 | 29.431 | 27.939 | 27.992 | 22.321 | 20.847 |
| Equity | 9.146 | 9.895 | 10.704 | 12.594 | 13.232 | 13.163 | 12.625 | 12.865 | 28.796 | 27.262 | 27.541 | 21.825 | 20.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 422 | 417 | 446 | 465 | 522 | 647 | 697 | 635 | 658 | 452 | 483 | 685 |
| Total debt | 304 | 422 | 417 | 446 | 465 | 522 | 647 | 697 | 635 | 658 | 452 | 483 | 685 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|