| Revenue | DKK -82K | +147% |
| EBITDA | DKK -82K | -147% |
| Net profit | DKK -726K | -137% |
| Total assets | DKK 6,6M | -11% |
| Equity | DKK 6,4M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -571 | 23 | -67 | -24 | -22 | -25 | -23 | -30 | -33 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -571 | 23 | -67 | -24 | -22 | -25 | -23 | -30 | -33 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -571 | 23 | -67 | -24 | -22 | -25 | -23 | -30 | -33 | -82 |
| Net financials | 246 | 524 | 307 | -2.263 | -137 | 250 | -740 | 552 | 538 | 2.008 | -633 |
| Profit before tax | 223 | -46 | 330 | -2.329 | -160 | 228 | -765 | 529 | 509 | 1.975 | -715 |
| Tax | -10 | 123 | 184 | -0 | 78 | -0 | -0 | -0 | -0 | -0 | 11 |
| Net profit | 234 | -169 | 146 | -2.329 | -238 | 228 | -765 | 529 | 509 | 1.975 | -726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.399 | 9.091 | 9.014 | 6.447 | 6.012 | 5.911 | 4.901 | 5.255 | 5.589 | 7.389 | 6.560 |
| Equity | 9.244 | 8.875 | 8.974 | 6.395 | 5.907 | 5.885 | 4.870 | 5.224 | 5.558 | 7.358 | 6.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 216 | 40 | 53 | 105 | 26 | 31 | 31 | 31 | 31 | 178 |
| Total debt | 155 | 216 | 40 | 53 | 105 | 26 | 31 | 31 | 31 | 31 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Audit | Audit | 1999 | — | — |
NL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Gunni Pedersen | Audit | 0 companies |
| Nina Lahn | Management | 0 companies |