| Revenue | DKK -23K | +19% |
| EBITDA | DKK -23K | -19% |
| Net profit | DKK 89K | -86% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 4,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -16 | -25 | -19 | -24 | -20 | -16 | -26 | -27 | -27 | -19 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -16 | -25 | -19 | -24 | -20 | -16 | -26 | -27 | -27 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -16 | -25 | -19 | -24 | -20 | -16 | -26 | -27 | -27 | -19 | -23 |
| Net financials | 317 | 178 | 155 | 135 | 39 | 304 | 34 | 473 | 647 | 455 | -473 | 824 | 3 |
| Profit before tax | 305 | 165 | 139 | 110 | 21 | 279 | 14 | 457 | 621 | 428 | -500 | 805 | -20 |
| Tax | 76 | 43 | 34 | 26 | 3 | 61 | 3 | 100 | 137 | -0 | 2 | 176 | -109 |
| Net profit | 229 | 122 | 105 | 83 | 17 | 218 | 10 | 356 | 484 | 428 | -502 | 627 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.914 | 3.801 | 3.723 | 3.589 | 3.408 | 3.590 | 3.474 | 3.749 | 4.278 | 4.485 | 3.848 | 4.477 | 4.400 |
| Equity | 3.867 | 3.789 | 3.694 | 3.577 | 3.395 | 3.526 | 3.449 | 3.733 | 4.143 | 4.401 | 3.822 | 4.371 | 4.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 12 | 29 | 12 | 13 | 63 | 25 | 17 | 135 | 84 | 26 | 106 | 21 |
| Total debt | 47 | 12 | 29 | 12 | 13 | 63 | 25 | 17 | 135 | 84 | 26 | 106 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Founder | Founder | 1999 | — | — |
HK Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 20.0% | 20.0% | 1999 | |
KLINK HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Nielsen | Founder | 0 companies |
| Helle Klink Reichert | Founder | 0 companies |