| Revenue | DKK 2,9M | +4% |
| EBITDA | DKK 29K | +270% |
| Net profit | DKK 22K | +7700% |
| Total assets | DKK 5,4M | +20% |
| Equity | DKK 707K | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.356 | 2.452 | 2.862 | 2.778 | 2.879 |
| Staff expenses | -2.305 | -2.410 | -2.853 | -2.795 | -2.850 |
| EBITDA | 52 | 42 | 9 | -17 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 42 | 9 | -17 | 29 |
| Net financials | -47 | -40 | 5 | 19 | -1 |
| Profit before tax | 5 | 2 | 14 | 2 | 28 |
| Tax | 2 | 1 | 3 | 2 | 6 |
| Net profit | 3 | 1 | 11 | 0 | 22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.449 | 4.500 | 4.698 | 4.462 | 5.355 |
| Equity | 831 | 834 | 724 | 724 | 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.618 | 3.667 | 3.974 | 3.738 | 4.648 |
| Total debt | 4.618 | 3.667 | 3.974 | 3.738 | 4.648 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JP Deputy | Deputy | 2019 |
CK Deputy | Deputy | 2014 |
GG Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (6) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
KJ Deputy | Deputy | 2007 – 2009 |
JL Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
NF Management | Management | 2008 – 2008 |
SJ Management | Management | 1999 – 2000 |
AP Deputy | Deputy | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2006 | |
| Board of Directors | 2019 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Former (24) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 2004 – 2012 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 2001 – 2004 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jensen | Chief Executive Officer | 0 companies |
| Knud Jesper Engsig | Deputy | 0 companies |
| Jes Lyngsø Jessen | Chief Executive Officer | 0 companies |
| Niels Friis Autzen | Management | 0 companies |
| Jens Peter Dideriksen | Deputy | 0 companies |
| Claus Køhler | Deputy | 0 companies |
| Svend Johansen | Management | 0 companies |
| Gert Gerber | Chief Executive Officer | 0 companies |
| Anders Pagh Christensen | Deputy | 0 companies |
| Claus Feyling Sørensen | Board of Directors | 0 companies |
| Per Niebuhr | Chairman | 0 companies |
| Rene Daarbak | Chairman | 0 companies |
| Thomas Henrik Snor | Board of Directors | 0 companies |
| Finn Viggo Nielsen | Board of Directors | 0 companies |
| Jens Christian Toft-Petersen | Board of Directors | 0 companies |
| Rene Holm Hansen | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Niels Jørgen Fredsø Horup | Board of Directors | 0 companies |
| Troels Kær | Chairman | 0 companies |
| Carsten Reinholdt Andersen | Board of Directors | 0 companies |
| Willy Iwan Rossing Bjarnø | Board of Directors | 0 companies |
| Lars Laursen | Board of Directors | 0 companies |
| Mogens Dalsgaard | Board of Directors | 0 companies |
| Lars Bo Andersen | Board of Directors | 0 companies |
| Hanne Lund-Johansen | Board of Directors | 0 companies |
| Jan Sørensen | Chairman | 0 companies |
| Ove Riis Jensen | Board of Directors | 0 companies |
| Bent Jørgensen | Chairman | 0 companies |
| Gorm Baun | Board of Directors | 0 companies |
| Klaus Aagaard | Board of Directors | 0 companies |
| Mogens Herluf Jensen | Board of Directors | 0 companies |
| Jesper Friis Tofte | Board of Directors | 0 companies |
| Ole Kristian Dam | Board of Directors | 0 companies |
| Brian Jacobsen | Chairman | 0 companies |
| Poul Erik Køhler | Board of Directors | 0 companies |
| Carsten Lindhardsen | Deputy Chairman | 0 companies |
| Ole Frydkjær Petersen | Board of Directors | 0 companies |
| Lars Alkemade | Board of Directors | 0 companies |