| Revenue | DKK -14K | -37% |
| EBITDA | DKK -14K | +37% |
| Net profit | DKK 16K | -32% |
| Total assets | DKK 5M | -22% |
| Equity | DKK 4,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -433 | -47 | -556 | -504 | -29 | -45 | -82 | -4 | -271 | -73 | -23 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 7.223 | -433 | -47 | -556 | -504 | -29 | -45 | -907 | -4 | -271 | -73 | -23 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 7.223 | -433 | -47 | -556 | -504 | -29 | -45 | -907 | -4 | -271 | -73 | -23 | -14 |
| Net financials | -65 | 7.289 | 822 | 1.054 | 98 | -5.133 | -95 | -99 | -4 | -11 | 239 | 313 | 53 | 35 |
| Profit before tax | -74 | 7.200 | 390 | 1.007 | -458 | -5.637 | -125 | -144 | -911 | -15 | -32 | 240 | 30 | 21 |
| Tax | -1 | -866 | -42 | 12 | 168 | -302 | -150 | -97 | 2 | -73 | -346 | -0 | 7 | 5 |
| Net profit | -72 | 8.066 | 431 | 996 | -626 | -5.335 | 25 | -47 | -913 | 58 | 314 | 240 | 24 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.074 | 10.214 | 10.959 | 11.744 | 11.080 | 6.595 | 7.658 | 8.639 | 7.734 | 8.004 | 8.174 | 6.641 | 6.407 | 5.006 |
| Equity | 1.934 | 10.000 | 10.431 | 11.427 | 10.801 | 5.466 | 5.491 | 5.444 | 4.531 | 4.589 | 4.903 | 4.339 | 4.363 | 4.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 214 | 528 | 317 | 279 | 1.129 | 2.167 | 3.194 | 2.977 | 3.415 | 3.270 | 2.302 | 2.045 | 627 |
| Total debt | 140 | 214 | 528 | 317 | 279 | 1.129 | 2.167 | 3.194 | 3.202 | 3.415 | 3.270 | 2.302 | 2.045 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Alslev Albinus | Management | 0 companies |