| Revenue | DKK 23,1M | +20% |
| EBITDA | DKK 617K | -29% |
| Net profit | DKK 466K | +33% |
| Total assets | DKK 25,7M | -13% |
| Equity | DKK 19,8M | +2% |
| Employees | 48 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.798 | 7.148 | 8.724 | 8.774 | 9.743 | 13.439 | 12.934 | 13.121 | 11.278 | 16.434 | 19.217 | 23.136 |
| Staff expenses | -3.994 | -4.497 | -5.407 | -6.221 | -5.828 | -5.677 | -6.176 | -6.929 | -7.681 | -12.020 | -18.345 | -22.327 |
| EBITDA | 2.805 | 2.651 | 3.317 | 2.553 | 3.916 | 7.762 | 6.758 | 6.192 | 3.597 | 4.414 | 872 | 617 |
| Depreciation & amort. | 68 | 69 | -72 | -72 | -95 | -9 | -12 | -20 | -14 | -65 | -128 | -8 |
| EBIT | 2.736 | 2.582 | 3.245 | 2.481 | 3.820 | 7.753 | 6.746 | 6.172 | 3.583 | 4.349 | 744 | 608 |
| Net financials | -30 | -2 | 2 | 338 | 341 | 412 | 490 | 277 | 38 | -70 | -177 | 158 |
| Profit before tax | 2.706 | 2.580 | 3.248 | 2.819 | 4.161 | 8.165 | 7.236 | 6.450 | 3.621 | 4.279 | 567 | 766 |
| Tax | 676 | 645 | 795 | 654 | 882 | 1.794 | 1.641 | 1.464 | 795 | 1.101 | 216 | 299 |
| Net profit | 2.030 | 1.935 | 2.452 | 2.166 | 3.279 | 6.371 | 5.595 | 4.986 | 2.826 | 3.178 | 351 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.784 | 15.456 | 16.558 | 21.493 | 27.994 | 32.909 | 18.771 | 22.563 | 19.971 | 24.982 | 29.524 | 25.657 |
| Equity | 5.194 | 7.129 | 9.582 | 11.747 | 15.026 | 21.396 | 7.992 | 12.978 | 15.804 | 18.982 | 19.333 | 19.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.590 | 8.324 | 6.975 | 9.746 | 12.968 | 11.513 | 10.780 | 9.585 | 4.167 | 5.940 | 10.150 | 5.858 |
| Total debt | 8.590 | 8.324 | 6.975 | 9.746 | 12.968 | 11.513 | 10.780 | 9.585 | 4.167 | 5.940 | 10.150 | 5.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TK Management | Management | 2005 | — | — |
JE Management | Management | 2001 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
Maersk Logistics & Services Denmark A/S | Company | 100.0% | 100.0% | 2024 |
Maersk Logistics & Services International A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Birna Ödefors | Chief Executive Officer | 0 companies |
| Anita Graff | Chief Executive Officer | 0 companies |
| Trond Kjempekjenn | Management | 0 companies |
| Jan Erik Hermanseter | Management | 0 companies |
| Jan Magnus Lidstedt | Chief Executive Officer | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Sandra Carolina Hermansson | Board of Directors | 0 companies |
| Vidar Gundersen | Chairman | 0 companies |
| Mats Roger Andersson | Board of Directors | 0 companies |
| Jan Mikael Tommy Carlbom | Board of Directors | 0 companies |
| Lars Rune Eurenius Börjesson | Chairman | 0 companies |
| Rose-Marie Anette Jensson | Board of Directors | 0 companies |
| Ernst Mathias Ehrenström | Chairman | 0 companies |
| Vidar Gundersen | Board of Directors | 0 companies |