| Revenue | DKK 1,8M | -1% |
| EBITDA | DKK 1,2M | -9% |
| Net profit | DKK 4,1M | +440% |
| Total assets | DKK 65,3M | +2% |
| Equity | DKK 57,6M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.626 | 1.710 | 1.810 | 1.787 | 1.770 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.302 | 1.182 | 1.531 | 1.288 | 1.172 |
| Depreciation & amort. | -595 | -595 | -593 | -596 | -601 |
| EBIT | 707 | 587 | 938 | 692 | 571 |
| Net financials | 3.095 | 1.850 | -2.691 | 203 | 3.498 |
| Profit before tax | 3.802 | 2.437 | -1.753 | 895 | 4.069 |
| Tax | 38 | 96 | 182 | 127 | -79 |
| Net profit | 3.764 | 2.341 | -1.936 | 769 | 4.149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68.177 | 66.024 | 63.493 | 64.135 | 65.328 |
| Equity | 57.103 | 56.522 | 52.840 | 53.532 | 57.634 |
| Long-term debt | 7.884 | 7.055 | 6.233 | 5.453 | 4.694 |
| Short-term debt | 2.251 | 1.426 | 3.341 | 4.020 | 2.022 |
| Total debt | 10.135 | 8.481 | 9.574 | 9.473 | 6.716 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Management | Management | 1999 |
LM Management | Management | 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Henriksen | Management | 0 companies |
| Lars Mark Madsen | Management | 0 companies |