| Revenue | DKK 94K | +8% |
| EBITDA | DKK 36K | +124% |
| Net profit | DKK 230K | -21% |
| Total assets | DKK 7,8M | +3% |
| Equity | DKK 7,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -47 | -51 | -44 | -63 | -55 | -3 | 17 | 72 | 112 | 123 | 88 | 86 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -47 | -51 | -44 | -63 | -55 | -1 | 16 | 89 | 437 | -48 | 724 | -147 | 36 |
| Depreciation & amort. | -58 | 2 | -3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -50 | -54 | -48 | -66 | -58 | -2 | 16 | 89 | 437 | -48 | 724 | -147 | 36 |
| Net financials | 162 | 31 | 72 | 204 | 127 | 95 | 81 | 42 | -17 | 570 | -152 | 636 | 246 | 248 |
| Profit before tax | 161 | -19 | 18 | 156 | 61 | 36 | 64 | -9 | 31 | 661 | -47 | 724 | 333 | 283 |
| Tax | 32 | 5 | 11 | 8 | 2 | 2 | 2 | 2 | 5 | 118 | -163 | 81 | 42 | 53 |
| Net profit | 129 | -24 | 7 | 148 | 60 | 35 | 62 | -11 | 27 | 542 | 115 | 643 | 291 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.266 | 6.193 | 6.152 | 6.251 | 6.261 | 6.245 | 6.274 | 6.211 | 6.220 | 6.774 | 6.782 | 7.368 | 7.614 | 7.834 |
| Equity | 6.248 | 6.175 | 6.134 | 6.233 | 6.243 | 6.227 | 6.238 | 6.175 | 6.147 | 6.634 | 6.693 | 7.279 | 7.511 | 7.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 18 | 18 | 18 | 18 | 18 | 36 | 37 | 73 | 87 | 89 | 89 | 90 | 90 |
| Total debt | 18 | 18 | 18 | 18 | 18 | 18 | 36 | 37 | 73 | 87 | 89 | 89 | 90 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bøie Klitgaard | Founder | 0 companies |