| Revenue | DKK -146K | -145% |
| EBITDA | DKK -393K | -536% |
| Net profit | DKK -118K | -81% |
| Total assets | DKK 2,4M | -50% |
| Equity | DKK 1,6M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 517 | 562 | 425 | 162 | 288 | 189 | 217 | 212 | 685 | 1.067 | -156 | 268 | 326 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 348 | -167 | -1.205 | 135 | 257 | 73 | 158 | 149 | 57 | 76 | -303 | -63 | -62 | -393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 348 | -167 | -1.205 | 135 | 257 | 73 | 158 | 149 | 57 | 76 | -303 | -63 | -62 | -393 |
| Net financials | -173 | -117 | -122 | -10 | -62 | -38 | -61 | -6 | -95 | 75 | 153 | -91 | -74 | 26 |
| Profit before tax | 175 | -284 | -1.327 | 124 | 195 | 34 | 97 | 143 | -38 | 151 | -150 | -154 | -136 | -367 |
| Tax | 42 | 6 | -250 | 20 | -75 | 9 | 21 | 24 | -5 | 61 | -71 | -27 | -71 | -250 |
| Net profit | 133 | -290 | -1.078 | 104 | 270 | 25 | 76 | 119 | -33 | 89 | -79 | -126 | -65 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.986 | 7.460 | 5.607 | 5.514 | 5.409 | 5.304 | 5.235 | 5.117 | 5.170 | 6.331 | 4.674 | 4.766 | 4.830 | 2.418 |
| Equity | 2.713 | 2.423 | 1.345 | 1.449 | 1.719 | 1.744 | 1.820 | 1.939 | 1.907 | 1.996 | 1.917 | 1.791 | 1.726 | 1.608 |
| Long-term debt | 4.322 | 4.097 | 3.648 | 3.404 | 2.950 | 2.952 | 2.785 | 1.251 | 2.420 | 3.377 | 1.951 | 2.094 | 2.197 | 160 |
| Short-term debt | 251 | 272 | 201 | 222 | 392 | 235 | 230 | 1.502 | 409 | 457 | 305 | 369 | 505 | 650 |
| Total debt | 4.573 | 4.369 | 3.849 | 3.626 | 3.342 | 3.187 | 3.016 | 2.754 | 2.828 | 3.834 | 2.256 | 2.463 | 2.702 | 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 1999 | — | — |
AJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K & A Holding ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Justesen | Management | 0 companies |
| Annette Justesen | Management | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Finn Buchhave Justesen | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Board of Directors | 0 companies |
| Palle Sjørring Lindum | Chairman | 0 companies |