| Revenue | DKK -89K | +49% |
| EBITDA | DKK -89K | -49% |
| Net profit | DKK -23K | -108% |
| Total assets | DKK 1,5M | -10% |
| Equity | DKK 1,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -10 | -15 | -8 | -10 | -9 | -69 | -49 | -90 | -50 | -60 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -10 | -15 | -8 | -10 | -9 | -69 | -49 | -100 | -50 | -60 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -10 | -15 | -8 | -10 | -9 | -73 | -53 | -100 | -50 | -60 | -89 |
| Net financials | 88 | 58 | 85 | 213 | -165 | 186 | -185 | 334 | 240 | 578 | -80 | 382 | 66 |
| Profit before tax | 79 | 44 | 75 | 199 | -173 | 176 | -194 | 261 | 187 | 477 | -129 | 322 | -23 |
| Tax | 32 | 8 | 29 | 34 | 1 | -6 | 0 | 9 | 45 | 109 | -0 | 48 | 0 |
| Net profit | 47 | 35 | 46 | 164 | -174 | 181 | -194 | 252 | 142 | 369 | -129 | 274 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.410 | 2.234 | 2.244 | 2.629 | 1.404 | 1.258 | 924 | 1.095 | 1.247 | 1.782 | 1.457 | 1.618 | 1.462 |
| Equity | 2.372 | 2.207 | 2.205 | 1.819 | 1.295 | 1.226 | 882 | 1.080 | 1.166 | 1.478 | 1.292 | 1.507 | 1.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 27 | 39 | 810 | 110 | 32 | 42 | 16 | 78 | 304 | 165 | 111 | 39 |
| Total debt | 38 | 27 | 39 | 810 | 110 | 32 | 42 | 16 | 78 | 304 | 165 | 111 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kovsted | Audit | 0 companies |