| Revenue | DKK 551K | -37% |
| EBITDA | DKK 44K | -87% |
| Net profit | DKK -132K | -223% |
| Total assets | DKK 1,6M | -29% |
| Equity | DKK 675K | +120% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 586 | 507 | 279 | 875 | 551 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 107 | 279 | 323 | 44 |
| Depreciation & amort. | -101 | -97 | -93 | -90 | -0 |
| EBIT | 95 | 10 | 186 | 233 | 44 |
| Net financials | -65 | -69 | -74 | -91 | -55 |
| Profit before tax | 30 | -59 | 112 | 142 | -98 |
| Tax | -0 | -0 | -0 | 26 | 34 |
| Net profit | 30 | -59 | 112 | 107 | -132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.531 | 2.408 | 2.345 | 2.288 | 1.628 |
| Equity | 647 | 88 | 200 | 307 | 675 |
| Long-term debt | 931 | 865 | 854 | 882 | 323 |
| Short-term debt | 953 | 1.455 | 1.291 | 1.099 | 630 |
| Total debt | 1.884 | 2.320 | 2.145 | 1.981 | 953 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NR Founder | Founder | 1999 |
EH Management | Management | 2005 |
| Former (3) | ||
EH Management | Management | 2000 – 2005 |
JG Management | Management | 1999 – 2000 |
SB Management | Management | 2000 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Erling Hauge Laursen | Management | 0 companies |
| Erik Hauge Laursen | Management | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |
| Søren Bidstrup Sørensen | Management | 0 companies |