| Revenue | DKK -24K | -36% |
| EBITDA | DKK -24K | +36% |
| Net profit | DKK 1,2M | -24% |
| Total assets | DKK 10,2M | +0% |
| Equity | DKK 9,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | -1.956 | 74 | 367 | 222 | -327 | -127 | 5 | 25 | 0 | 6 | -8 | -37 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | -1.956 | 74 | -11 | -11 | -11 | -63 | 5 | 25 | 0 | 6 | -8 | -37 | -24 |
| Depreciation & amort. | 6 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | -1.958 | 74 | -11 | -11 | -11 | -63 | 5 | 25 | 0 | 6 | -8 | -37 | -24 |
| Net financials | 190 | -2.048 | 135 | 339 | 204 | -336 | 9.309 | -359 | 135 | 1.461 | -661 | 2.233 | 1.918 | 1.509 |
| Profit before tax | 242 | -1.999 | 126 | 328 | 193 | -348 | 9.246 | -354 | 160 | 1.461 | -656 | 2.225 | 1.881 | 1.486 |
| Tax | 36 | 31 | 0 | 0 | 0 | 0 | 32 | 116 | 84 | 289 | -144 | 503 | 367 | 333 |
| Net profit | 206 | -2.030 | 126 | 328 | 193 | -348 | 9.214 | -470 | 76 | 1.172 | -512 | 1.722 | 1.514 | 1.153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.565 | 3.295 | 1.373 | 1.405 | 1.282 | 1.443 | 9.227 | 8.783 | 8.880 | 10.103 | 8.876 | 9.628 | 10.283 | 10.237 |
| Equity | 1.728 | -302 | -176 | 151 | 345 | -3 | 9.212 | 8.687 | 8.708 | 9.824 | 8.362 | 9.084 | 9.878 | 9.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.837 | 3.597 | 1.549 | 1.254 | 937 | 1.446 | 16 | 96 | 172 | 279 | 515 | 544 | 405 | 807 |
| Total debt | 3.837 | 3.597 | 1.549 | 1.254 | 937 | 1.446 | 16 | 96 | 172 | 279 | 515 | 544 | 405 | 807 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|