| Revenue | DKK 778K | +404% |
| EBITDA | DKK 597K | +1764% |
| Net profit | DKK 457K | +256% |
| Total assets | DKK 1,2M | +14% |
| Equity | DKK 395K | +737% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 0 | 374 | 556 | 80 | -7 | -22 | 96 | 331 | 154 | 778 |
| Staff expenses | -0 | -0 | -0 | -0 | -182 | -0 | -0 | -177 | -307 | -122 | -181 |
| EBITDA | 638 | -60 | 191 | 282 | -135 | -7 | -22 | -81 | 24 | 32 | 597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 638 | -60 | 191 | 282 | -135 | -7 | -22 | -81 | 24 | 32 | 597 |
| Net financials | -0 | -0 | -10 | 3 | -95 | -8 | 0 | 35 | -195 | -324 | -140 |
| Profit before tax | 638 | -60 | 180 | 285 | -230 | -15 | -22 | -46 | -171 | -292 | 457 |
| Tax | 156 | -0 | 31 | 66 | -0 | -0 | -0 | 8 | -0 | -0 | -0 |
| Net profit | 481 | -60 | 149 | 219 | -230 | -15 | -22 | -54 | -171 | -292 | 457 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 624 | 700 | 888 | 512 | 482 | 460 | 454 | 1.358 | 1.024 | 1.169 |
| Equity | 561 | 453 | 602 | 772 | 492 | 477 | 455 | 401 | 230 | -62 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 171 | 98 | 116 | 20 | 5 | 5 | 53 | 1.128 | 1.086 | 774 |
| Total debt | 183 | 171 | 98 | 116 | 20 | 5 | 5 | 53 | 1.128 | 1.086 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.W.V HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Kielstrup | Management | 0 companies |