| Revenue | DKK 337K | +315% |
| EBITDA | DKK 148K | +198% |
| Net profit | DKK -20K | +93% |
| Total assets | DKK 4,5M | +1% |
| Equity | DKK 1,7M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | 143 | 114 | -76 | -110 | 11 | 117 | -82 | 457 | 337 | 22 | 308 | 81 | 337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -179 | -228 | -313 | -232 | -180 |
| EBITDA | -81 | 143 | 114 | -76 | -110 | 11 | 117 | -82 | 457 | 158 | -207 | -5 | -151 | 148 |
| Depreciation & amort. | 23 | 26 | 26 | -26 | -49 | -150 | -150 | -151 | -106 | -60 | -60 | -60 | -60 | -60 |
| EBIT | -104 | 118 | 88 | -101 | -159 | -139 | -33 | -233 | 351 | 98 | -267 | -65 | -211 | 88 |
| Net financials | -97 | -72 | 13 | 7 | 10 | -14 | -120 | -76 | -29 | -19 | -31 | -59 | -123 | -97 |
| Profit before tax | -201 | 46 | 101 | -94 | -149 | -153 | -152 | -308 | 322 | 79 | -298 | -125 | -333 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -52 | -14 | -60 | 11 |
| Net profit | -201 | 46 | 101 | -94 | -149 | -153 | -152 | -308 | 322 | 178 | -246 | -110 | -273 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.855 | 4.083 | 4.014 | 3.591 | 3.332 | 5.738 | 5.493 | 5.350 | 3.938 | 4.120 | 4.098 | 4.740 | 4.482 | 4.522 |
| Equity | 4.103 | 4.052 | 3.962 | 3.569 | 3.320 | 3.067 | 2.811 | 2.397 | 2.611 | 2.679 | 2.320 | 2.095 | 1.700 | 1.680 |
| Long-term debt | 1.190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.264 | 1.060 | 1.040 | 1.062 | 1.116 |
| Short-term debt | 622 | 32 | 52 | 22 | 12 | 2.671 | 2.682 | 2.953 | 1.326 | 177 | 718 | 1.605 | 1.720 | 1.726 |
| Total debt | 1.752 | 32 | 52 | 22 | 12 | 2.671 | 2.682 | 2.953 | 1.326 | 1.441 | 1.778 | 2.644 | 2.782 | 2.842 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|