| Revenue | DKK -330K | — |
| EBITDA | DKK -330K | -443% |
| Net profit | DKK -3,3M | +62% |
| Total assets | DKK 14 | -100% |
| Equity | DKK -246K | -108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | — | — | — | -1.768 | 20 | — | -330 |
| Staff expenses | -486 | -0 | -0 | -0 | -123 | -11 | -0 | -0 |
| EBITDA | 759 | 0 | 0 | 0 | -1.891 | 9 | -61 | -330 |
| Depreciation & amort. | -93 | -0 | -0 | -0 | -17 | -17 | -75 | -0 |
| EBIT | 666 | 0 | 0 | 0 | -1.908 | -7 | -135 | -330 |
| Net financials | -942 | 0 | 0 | 0 | -2.161 | -2.379 | -8.146 | -2.980 |
| Profit before tax | -8 | 0 | 0 | 0 | -4.069 | -2.386 | -8.282 | -3.310 |
| Tax | -2 | -0 | -0 | -0 | -443 | -37 | 451 | -0 |
| Net profit | -6 | 0 | 0 | 0 | -3.626 | -2.349 | -8.733 | -3.310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.678 | 0 | 0 | 0 | 15.935 | 13.650 | 5.019 | 0 |
| Equity | 18.760 | 0 | 0 | 0 | 14.146 | 11.797 | 3.064 | -246 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.013 | 0 | 1.782 | 0 |
| Short-term debt | -1.918 | 0 | 0 | 0 | 776 | 1.853 | 1.955 | 246 |
| Total debt | -1.918 | 0 | 0 | 0 | 1.789 | 1.853 | 3.737 | 246 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 66.7% | 66.7% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Hjørnholm Sørensen | Chairman | 0 companies |
| Philip Carsten Filipsen | Board of Directors | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |