| Revenue | DKK 369K | -39% |
| EBITDA | DKK -26K | +88% |
| Net profit | DKK -30K | +82% |
| Total assets | DKK 1M | +126% |
| Equity | DKK 697K | +355% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 150 | 607 | 369 |
| Staff expenses | -205 | -819 | -395 |
| EBITDA | -55 | -212 | -26 |
| Depreciation & amort. | 10 | 10 | -10 |
| EBIT | -64 | -222 | -36 |
| Net financials | 0 | 1 | -2 |
| Profit before tax | -64 | -221 | -38 |
| Tax | -150 | -55 | -8 |
| Net profit | 86 | -165 | -30 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 712 | 456 | 1.031 |
| Equity | -108 | -273 | 697 |
| Long-term debt | 0 | 0 | 1 |
| Short-term debt | 820 | 729 | 334 |
| Total debt | 820 | 729 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2014 | — | — |
GK Management | Management | 1999 | — | — |
HL Management | Management | 2013 | — | — |
NS Management | Management | 2012 | — | — |
PF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISKE MEDIER, København A/S | Company | 100.0% | 100.0% | 2014 |
IDAG.DK ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Petersen | Management | 0 companies |
| Gert Kyster Nielsen | Management | 0 companies |
| Henrik Lykke Appelquist | Management | 0 companies |
| Nils Sjøberg | Management | 0 companies |
| Peter Fredgaard | Management | 0 companies |
| Valter Jørgen Heinrich Stamp | Board of Directors | 0 companies |
| Allan Krusgaard Jakobsen | Board of Directors | 0 companies |
| Else Marie Høgh | Board of Directors | 0 companies |
| Peter William Tscherning-Møller | Chairman | 0 companies |
| Torben Synnest | Deputy Chairman | 0 companies |
| Lis Ulla Madsen | Board of Directors | 0 companies |
| Thomas Østergaard Nielsen | Board of Directors | 0 companies |
| Jakob Thomas Høgh Sjøberg | Board of Directors | 0 companies |
| Jens Finn Rasmussen | Board of Directors | 0 companies |
| Carsten Robert Brink | Board of Directors | 0 companies |